Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
261.07
240.94
207.56
191.11
162.54
141.62
154.67
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
261.07
240.94
207.56
191.11
162.54
141.62
154.67
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
142.21
135.36
113.15
99.20
95.54
85.04
84.61
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
30.58
29.14
25.74
24.72
19.68
23.54
29.27
Total Expenditure (Excl Depreciation)
172.79
164.50
138.89
123.92
115.22
108.58
113.88
Operating Profit (PBDIT) excl Other Income
88.28
76.44
68.67
67.19
47.32
33.04
40.79
Other Income
45.27
37.93
34.12
20.36
21.28
21.70
23.80
Operating Profit (PBDIT)
133.55
114.37
102.79
87.55
68.60
54.74
64.59
Interest
2.51
2.49
0.63
0.69
0.80
1.04
0.95
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
131.04
111.88
102.16
86.86
67.80
53.70
63.64
Depreciation
8.30
7.72
5.16
4.41
3.57
4.78
4.97
Profit Before Tax
122.74
104.16
97.01
82.45
64.23
48.92
58.66
Tax
31.96
31.17
24.23
23.59
15.53
13.19
18.81
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
90.78
72.99
72.77
58.86
48.71
35.73
39.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
90.78
72.99
72.77
58.86
48.71
35.73
39.86
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.53
-0.76
-0.70
-0.88
-0.70
-0.46
-0.46
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
90.25
72.24
72.08
57.98
48.01
35.27
39.39
Equity Capital
9.65
9.65
9.65
9.65
9.65
9.65
9.65
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
93.52
74.86
74.69
60.08
49.75
36.55
40.82
Diluted Earnings per share
93.62
75.01
74.93
60.28
49.91
36.66
40.95
Operating Profit Margin (Excl OI)
33.81%
31.73%
33.08%
35.16%
29.11%
23.33%
26.37%
Gross Profit Margin
50.19%
46.43%
49.22%
45.45%
41.71%
37.92%
41.15%
PAT Margin
34.77%
30.29%
35.06%
30.8%
29.97%
25.23%
25.77%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 8.35% vs 16.08% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 24.93% vs 0.22% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 15.49% vs 11.31% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 0.80% vs 295.24% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of ICRA With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
261.07
0
261.07
Other Operating Income
0.00
0.00
0.00
Total Operating income
261.07
0
261.07
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
142.21
0
142.21
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
30.58
0.00
30.58
Total Expenditure (Excl Depreciation)
172.79
0
172.79
Operating Profit (PBDIT) excl Other Income
88.28
0.00
88.28
Other Income
45.27
0
45.27
Operating Profit (PBDIT)
133.55
0
133.55
Interest
2.51
0
2.51
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
131.04
0
131.04
Depreciation
8.30
0
8.30
Profit Before Tax
122.74
0
122.74
Tax
31.96
0
31.96
Provisions and contingencies
0.00
0
0.00
Profit After Tax
90.78
0
90.78
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
90.78
0
90.78
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.53
0
-0.53
Other related items
0.00
0.00
0.00
Consolidated Net Profit
90.25
0
90.25
Equity Capital
9.65
0
9.65
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Earnings per share (EPS)
93.52
0
93.52
Diluted Earnings per share
93.62
0
93.62
Operating Profit Margin (Excl OI)
33.81%
0%
0.00
33.81%
Gross Profit Margin
50.19%
0%
0.00
50.19%
PAT Margin
34.77%
0%
0.00
34.77%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 261.07 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.35% vs 16.08% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 90.25 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 24.93% vs 0.22% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 88.28 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 15.49% vs 11.31% in Sep 2024
Half Yearly - Interest
Interest 2.51 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 0.80% vs 295.24% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 33.81%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






