ICRA

  • Market Cap: Small Cap
  • Industry: Capital Markets
  • ISIN: INE725G01011
  • NSEID: ICRA
  • BSEID: 532835
INR
6,090.50
-59 (-0.96%)
BSENSE

Feb 03

BSE+NSE Vol: 5.93 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
424.66
361.81
322.15
294.15
249.09
218.97
234.03
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
424.66
361.81
322.15
294.15
249.09
218.97
234.03
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
225.85
199.99
180.12
152.60
137.79
129.01
127.84
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.06
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
53.34
43.22
43.05
38.11
29.36
32.67
42.96
Total Expenditure (Excl Depreciation)
279.19
243.21
223.23
190.71
167.15
161.68
170.80
Operating Profit (PBDIT) excl Other Income
145.47
118.60
98.92
103.44
81.94
57.29
63.23
Other Income
60.84
56.78
51.29
35.09
30.28
33.10
35.47
Operating Profit (PBDIT)
206.31
175.38
150.21
138.53
112.22
90.39
98.70
Interest
3.49
3.56
3.48
1.08
1.18
1.54
1.51
Exceptional Items
-6.92
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
195.90
171.82
146.73
137.45
111.04
88.85
97.19
Depreciation
18.26
11.91
9.00
7.10
5.50
7.35
7.61
Profit Before Tax
177.65
159.91
137.74
130.34
105.54
81.49
89.57
Tax
47.81
44.70
32.55
32.24
25.75
21.31
27.20
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
129.84
115.21
105.18
98.10
79.80
60.18
62.38
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
129.84
115.21
105.18
98.10
79.80
60.18
62.38
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-0.29
-0.57
-0.44
-0.52
-0.49
-0.20
-0.13
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
129.07
114.27
104.23
96.86
78.89
59.46
61.59
Equity Capital
9.65
9.65
9.65
9.65
9.65
9.65
9.65
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
40.34
43.63
33.42
40.42
32.1
25.15
23.08
Operating Profit Margin (Excl OI)
34.26%
32.78%
30.71%
35.17%
32.9%
26.16%
27.02%
Gross Profit Margin
46.13%
47.49%
45.55%
46.73%
44.58%
40.58%
41.53%
PAT Margin
30.58%
31.84%
32.65%
33.35%
32.04%
27.48%
26.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 17.37% vs 12.31% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 12.95% vs 9.63% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 22.66% vs 19.89% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is -1.97% vs 2.30% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of ICRA With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
424.66
0
424.66
Other Operating Income
0.00
0.00
0.00
Total Operating income
424.66
0
424.66
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
0.00
0
0.00
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
225.85
0
225.85
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
53.34
0.00
53.34
Total Expenditure (Excl Depreciation)
279.19
0
279.19
Operating Profit (PBDIT) excl Other Income
145.47
0.00
145.47
Other Income
60.84
0
60.84
Operating Profit (PBDIT)
206.31
0
206.31
Interest
3.49
0
3.49
Exceptional Items
-6.92
0
-6.92
Gross Profit (PBDT)
195.90
0
195.90
Depreciation
18.26
0
18.26
Profit Before Tax
177.65
0
177.65
Tax
47.81
0
47.81
Provisions and contingencies
0.00
0
0.00
Profit After Tax
129.84
0
129.84
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
129.84
0
129.84
Share in Profit of Associates
0.00
0
0.00
Minority Interest
-0.29
0
-0.29
Other related items
0.00
0.00
0.00
Consolidated Net Profit
129.07
0
129.07
Equity Capital
9.65
0
9.65
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
46.13%
0.00%
0.00
46.13%
PAT Margin
30.58%
0.00%
0.00
30.58%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 424.66 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 17.37% vs 12.31% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 129.07 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 12.95% vs 9.63% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 145.47 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 22.66% vs 19.89% in Dec 2024

Nine Monthly - Interest
Interest 3.49 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -1.97% vs 2.30% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.26%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024