Annual Results Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
305.00
305.00
301.00
301.00
302.00
301.00
Share Warrants & Outstandings
Total Reserve
79,191.00
77,364.00
65,394.00
66,996.00
45,308.00
36,298.00
Shareholder's Funds
79,496.00
77,669.00
65,695.00
67,297.00
45,610.00
36,599.00
Minority Interest
2,170.00
2,107.00
1,344.00
1,238.00
-619.00
-575.00
Long-Term Borrowings
82,444.00
67,741.00
62,338.00
58,373.00
50,082.00
44,948.00
Secured Loans
34,618.00
27,926.00
21,889.00
23,725.00
21,266.00
18,877.00
Unsecured Loans
47,826.00
39,815.00
40,449.00
34,648.00
28,816.00
26,071.00
Deferred Tax Assets / Liabilities
9,213.00
9,359.00
7,397.00
7,621.00
3,509.00
1,677.00
Other Long Term Liabilities
5558
3893
2779
3368
4781
5410
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,399.00
1,451.00
1,395.00
1,481.00
852.00
348.00
Total Non-Current Liabilities
98,153.00
82,057.00
73,537.00
70,399.00
58,873.00
52,108.00
Current Liabilities
Trade Payables
32,552.00
33,365.00
38,203.00
30,889.00
15,243.00
17,918.00
Other Current Liabilities
13,815.00
14,040.00
14,604.00
14,360.00
13,130.00
17,284.00
Short Term Borrowings
13,974.00
18,221.00
16,876.00
12,046.00
14,652.00
8,325.00
Short Term Provisions
285.00
439.00
280.00
256.00
274.00
161.00
Total Current Liabilities
60,626.00
66,065.00
69,963.00
57,551.00
43,299.00
43,688.00
Total Liabilities
2,40,445.00
2,27,898.00
2,10,539.00
1,96,485.00
1,47,163.00
1,31,820.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,70,040.00
1,50,058.00
1,34,435.00
1,25,079.00
84,760.00
78,415.00
Less: Accumulated Depreciation
50,574.00
42,214.00
34,768.00
30,094.00
23,918.00
20,025.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,19,466.00
1,07,844.00
99,667.00
94,985.00
60,842.00
58,390.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
20,478.00
29,216.00
21,921.00
16,756.00
32,433.00
26,857.00
Intangible assets under development
529.00
460.00
245.00
149.00
133.00
334.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,561.00
7,383.00
4,887.00
5,112.00
7,678.00
1,481.00
Long Term Loans & Advances
7,859.00
8,972.00
7,297.00
6,642.00
4,603.00
3,784.00
Other Non Current Assets
6,979.00
5,012.00
3,673.00
2,752.00
1,806.00
1,025.00
Total Non-Current Assets
1,69,709.00
1,63,364.00
1,42,389.00
1,31,111.00
1,11,311.00
95,342.00
Current Assets Loans & Advances
Current Investments
5,819.00
3.00
5.00
8.00
8.00
2.00
Inventories
34,956.00
37,815.00
33,135.00
33,787.00
14,249.00
13,773.00
Sundry Debtors
8,415.00
7,548.00
7,134.00
7,457.00
4,486.00
4,505.00
Cash and Bank
13,285.00
12,348.00
20,714.00
17,383.00
12,813.00
12,003.00
Other Current Assets
1,734.00
1,904.00
2,193.00
1,765.00
1,784.00
3,250.00
Short Term Loans and Advances
6,527.00
5,042.00
5,093.00
5,002.00
2,552.00
2,971.00
Total Current Assets
70,736.00
64,534.00
68,150.00
65,374.00
35,852.00
36,478.00
Net Current Assets (Including Current Investments)
10,110.00
-1,531.00
-1,813.00
7,823.00
-7,447.00
-7,210.00
Total Current Assets Excluding Current Investments
64,917.00
64,531.00
68,145.00
65,366.00
35,844.00
36,476.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,40,445.00
2,27,898.00
2,10,539.00
1,96,485.00
1,47,163.00
1,31,820.00
Contingent Liabilities
3,297.00
3,785.00
4,318.00
5,341.00
15,889.00
7,527.00
Total Debt
95,957.00
85,575.00
78,842.00
69,975.00
64,383.00
55,979.00
Book Value per share (adjusted)
260.64
254.65
218.26
223.58
151.03
121.59
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 12.13% vs 8.54% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 42.77% vs 40.09% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 2.10% vs 12.72% in Mar 2024
Investments
YoY Growth in year ended Mar 2025 is 29.50% vs 51.07% in Mar 2024
Current Assets
YoY Growth in year ended Mar 2025 is 9.61% vs -5.31% in Mar 2024
Compare Balance Sheet Results of JSW Steel
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
305.00
1,247.44
-942.44
-75.55%
Share Warrants & Outstandings
Total Reserve
79,191.00
89,922.19
-10,731.19
-11.93%
Shareholder's Funds
79,496.00
91,169.63
-11,673.63
-12.80%
Minority Interest
2,170.00
183.15
1,986.85
1,084.82%
Long-Term Borrowings
82,444.00
68,551.81
13,892.19
20.27%
Secured Loans
34,618.00
448.78
34,169.22
7,613.80%
Unsecured Loans
47,826.00
68,103.03
-20,277.03
-29.77%
Deferred Tax Assets / Liabilities
9,213.00
10,493.93
-1,280.93
-12.21%
Other Long Term Liabilities
5,558.00
13,160.01
-7,602.01
-57.77%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1,399.00
5,806.50
-4,407.50
-75.91%
Total Non-Current Liabilities
98,153.00
98,012.25
140.75
0.14%
Current Liabilities
Trade Payables
32,552.00
29,314.38
3,237.62
11.04%
Other Current Liabilities
13,815.00
32,478.88
-18,663.88
-57.46%
Short Term Borrowings
13,974.00
20,412.00
-6,438.00
-31.54%
Short Term Provisions
285.00
3,888.29
-3,603.29
-92.67%
Total Current Liabilities
60,626.00
86,093.55
-25,467.55
-29.58%
Total Liabilities
2,40,445.00
2,75,458.58
-35,013.58
-12.71%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,70,040.00
2,58,050.27
-88,010.27
-34.11%
Less: Accumulated Depreciation
50,574.00
99,796.30
-49,222.30
-49.32%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,19,466.00
1,42,826.11
-23,360.11
-16.36%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
20,478.00
40,601.88
-20,123.88
-49.56%
Intangible assets under development
529.00
1,020.47
-491.47
-48.16%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9,561.00
5,751.46
3,809.54
66.24%
Long Term Loans & Advances
7,859.00
8,457.59
-598.59
-7.08%
Other Non Current Assets
6,979.00
6,280.11
698.89
11.13%
Total Non-Current Assets
1,69,709.00
2,07,067.04
-37,358.04
-18.04%
Current Assets Loans & Advances
Current Investments
5,819.00
442.65
5,376.35
1,214.58%
Inventories
34,956.00
44,589.94
-9,633.94
-21.61%
Sundry Debtors
8,415.00
5,260.06
3,154.94
59.98%
Cash and Bank
13,285.00
11,646.98
1,638.02
14.06%
Other Current Assets
1,734.00
1,738.07
-4.07
-0.23%
Short Term Loans and Advances
6,527.00
4,909.01
1,617.99
32.96%
Total Current Assets
70,736.00
68,391.54
2,344.46
3.43%
Net Current Assets (Including Current Investments)
10,110.00
-17,702.01
27,812.01
157.11%
Total Current Assets Excluding Current Investments
64,917.00
67,948.89
-3,031.89
-4.46%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,40,445.00
2,75,458.58
-35,013.58
-12.71%
Contingent Liabilities
3,297.00
17,365.93
-14,068.93
-81.01%
Total Debt
95,957.00
0.00
95,957.00
0.00%
Book Value per share (adjusted)
260.64
71.91
188.73
262.45%
Annual - Borrowings
Borrowings 95,957.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.13% vs 8.54% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 5,558.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 42.77% vs 40.09% in Mar 2024
Annual - Fixed Assets
Fixed Assets 1,39,944.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.10% vs 12.72% in Mar 2024
Annual - Investments
Investments 9,561.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 29.50% vs 51.07% in Mar 2024
Annual - Current Assets
Current Assets 70,736.00 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 9.61% vs -5.31% in Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
