JSW Steel

  • Market Cap: Large Cap
  • Industry: Ferrous Metals
  • ISIN: INE019A01038
  • NSEID: JSWSTEEL
  • BSEID: 500228
INR
1,296.00
2.5 (0.19%)
BSENSE

Aug 10, 03:30 PM

BSE+NSE Vol: 16.18 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
305.00
305.00
305.00
301.00
301.00
302.00
Share Warrants & Outstandings
Total Reserve
99,748.00
79,191.00
77,364.00
65,394.00
66,996.00
45,308.00
Shareholder's Funds
1,00,053.00
79,496.00
77,669.00
65,695.00
67,297.00
45,610.00
Minority Interest
5,422.00
2,170.00
2,107.00
1,344.00
1,238.00
-619.00
Long-Term Borrowings
76,002.00
82,444.00
67,741.00
62,338.00
58,373.00
50,082.00
Secured Loans
25,269.00
34,618.00
27,926.00
21,889.00
23,725.00
21,266.00
Unsecured Loans
50,733.00
47,826.00
39,815.00
40,449.00
34,648.00
28,816.00
Deferred Tax Assets / Liabilities
9,275.00
9,213.00
9,359.00
7,397.00
7,621.00
3,509.00
Other Long Term Liabilities
7984
5558
3893
2779
3368
4781
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
1,939.00
1,399.00
1,451.00
1,395.00
1,481.00
852.00
Total Non-Current Liabilities
94,806.00
98,153.00
82,057.00
73,537.00
70,399.00
58,873.00
Current Liabilities
Trade Payables
34,483.00
32,552.00
33,365.00
38,203.00
30,889.00
15,243.00
Other Current Liabilities
14,638.00
13,815.00
14,040.00
14,604.00
14,360.00
13,130.00
Short Term Borrowings
19,924.00
13,974.00
18,221.00
16,876.00
12,046.00
14,652.00
Short Term Provisions
332.00
285.00
439.00
280.00
256.00
274.00
Total Current Liabilities
69,377.00
60,626.00
66,065.00
69,963.00
57,551.00
43,299.00
Total Liabilities
2,69,658.00
2,40,445.00
2,27,898.00
2,10,539.00
1,96,485.00
1,47,163.00
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,64,059.00
1,69,436.00
1,49,449.00
1,34,435.00
1,25,079.00
84,760.00
Less: Accumulated Depreciation
51,918.00
49,970.00
41,605.00
34,768.00
30,094.00
23,918.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
1,12,141.00
1,19,466.00
1,07,844.00
99,667.00
94,985.00
60,842.00
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
21,892.00
20,478.00
29,216.00
21,921.00
16,756.00
32,433.00
Intangible assets under development
423.00
529.00
460.00
245.00
149.00
133.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
9,766.00
9,561.00
7,383.00
4,887.00
5,112.00
7,678.00
Long Term Loans & Advances
9,043.00
7,859.00
9,015.00
7,297.00
6,642.00
4,603.00
Other Non Current Assets
8,036.00
6,979.00
4,969.00
3,673.00
2,752.00
1,806.00
Total Non-Current Assets
1,66,223.00
1,69,709.00
1,63,364.00
1,42,389.00
1,31,111.00
1,11,311.00
Current Assets Loans & Advances
Current Investments
518.00
5,819.00
3.00
5.00
8.00
8.00
Inventories
32,765.00
34,956.00
37,815.00
33,135.00
33,787.00
14,249.00
Sundry Debtors
11,260.00
8,415.00
7,548.00
7,134.00
7,457.00
4,486.00
Cash and Bank
40,989.00
13,285.00
12,348.00
20,714.00
17,383.00
12,813.00
Other Current Assets
3,652.00
1,734.00
1,908.00
2,193.00
1,765.00
1,784.00
Short Term Loans and Advances
14,251.00
6,527.00
4,912.00
5,093.00
5,002.00
2,552.00
Total Current Assets
1,03,435.00
70,736.00
64,534.00
68,150.00
65,374.00
35,852.00
Net Current Assets (Including Current Investments)
34,058.00
10,110.00
-1,531.00
-1,813.00
7,823.00
-7,447.00
Total Current Assets Excluding Current Investments
1,02,917.00
64,917.00
64,531.00
68,145.00
65,366.00
35,844.00
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,69,658.00
2,40,445.00
2,27,898.00
2,10,539.00
1,96,485.00
1,47,163.00
Contingent Liabilities
5,008.00
3,297.00
3,785.00
4,318.00
5,341.00
15,889.00
Total Debt
95,532.00
95,957.00
85,575.00
78,842.00
69,975.00
64,383.00
Book Value per share (adjusted)
328.04
260.64
254.65
218.26
223.58
151.03
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2026 is -0.44% vs 12.13% in Mar 2025

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2026 is 43.65% vs 42.77% in Mar 2025

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2026 is -4.22% vs 2.10% in Mar 2025

stock-summary

Investments

YoY Growth in year ended Mar 2026 is 2.14% vs 29.50% in Mar 2025

stock-summary

Current Assets

YoY Growth in year ended Mar 2026 is 46.23% vs 9.61% in Mar 2025

Compare Balance Sheet Results of JSW Steel
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
305.00
1,247.44
-942.44
-75.55%
Share Warrants & Outstandings
Total Reserve
99,748.00
1,00,920.21
-1,172.21
-1.16%
Shareholder's Funds
1,00,053.00
1,02,167.65
-2,114.65
-2.07%
Minority Interest
5,422.00
1,612.80
3,809.20
236.19%
Long-Term Borrowings
76,002.00
63,753.67
12,248.33
19.21%
Secured Loans
25,269.00
354.95
24,914.05
7,019.03%
Unsecured Loans
50,733.00
63,398.72
-12,665.72
-19.98%
Deferred Tax Assets / Liabilities
9,275.00
10,592.75
-1,317.75
-12.44%
Other Long Term Liabilities
7,984.00
15,480.48
-7,496.48
-48.43%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
1,939.00
5,989.63
-4,050.63
-67.63%
Total Non-Current Liabilities
94,806.00
95,816.53
-1,010.53
-1.05%
Current Liabilities
Trade Payables
34,483.00
34,810.14
-327.14
-0.94%
Other Current Liabilities
14,638.00
34,856.58
-20,218.58
-58.01%
Short Term Borrowings
19,924.00
21,202.72
-1,278.72
-6.03%
Short Term Provisions
332.00
6,048.20
-5,716.20
-94.51%
Total Current Liabilities
69,377.00
96,917.64
-27,540.64
-28.42%
Total Liabilities
2,69,658.00
2,96,514.62
-26,856.62
-9.06%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,64,059.00
3,05,647.11
-1,41,588.11
-46.32%
Less: Accumulated Depreciation
51,918.00
1,18,251.78
-66,333.78
-56.10%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
1,12,141.00
1,69,835.47
-57,694.47
-33.97%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
21,892.00
27,510.29
-5,618.29
-20.42%
Intangible assets under development
423.00
986.42
-563.42
-57.12%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
9,766.00
6,085.31
3,680.69
60.48%
Long Term Loans & Advances
9,043.00
8,251.13
791.87
9.60%
Other Non Current Assets
8,036.00
1,508.23
6,527.77
432.81%
Total Non-Current Assets
1,66,223.00
2,24,249.51
-58,026.51
-25.88%
Current Assets Loans & Advances
Current Investments
518.00
1,003.54
-485.54
-48.38%
Inventories
32,765.00
47,249.22
-14,484.22
-30.65%
Sundry Debtors
11,260.00
4,916.89
6,343.11
129.01%
Cash and Bank
40,989.00
10,057.53
30,931.47
307.55%
Other Current Assets
3,652.00
1,073.73
2,578.27
240.12%
Short Term Loans and Advances
14,251.00
7,964.20
6,286.80
78.94%
Total Current Assets
1,03,435.00
72,265.11
31,169.89
43.13%
Net Current Assets (Including Current Investments)
34,058.00
-24,652.53
58,710.53
238.15%
Total Current Assets Excluding Current Investments
1,02,917.00
71,261.57
31,655.43
44.42%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,69,658.00
2,96,514.62
-26,856.62
-9.06%
Contingent Liabilities
5,008.00
16,409.05
-11,401.05
-69.48%
Total Debt
95,532.00
84,956.39
10,575.61
12.45%
Book Value per share (adjusted)
328.04
80.72
247.32
306.39%
Annual - Borrowings
Borrowings 95,532.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -0.44% vs 12.13% in Mar 2025

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7,984.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 43.65% vs 42.77% in Mar 2025

Annual - Fixed Assets
Fixed Assets 1,34,033.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is -4.22% vs 2.10% in Mar 2025

Annual - Investments
Investments 9,766.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.14% vs 29.50% in Mar 2025

Annual - Current Assets
Current Assets 1,03,435.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 46.23% vs 9.61% in Mar 2025