Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
88,299.00
82,627.00
86,797.00
79,864.00
61,405.00
31,046.00
37,384.00
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
88,299.00
82,627.00
86,797.00
79,864.00
61,405.00
31,046.00
37,384.00
Raw Material Cost
44,683.00
43,428.00
44,766.00
49,354.00
23,160.00
14,791.00
20,878.00
Purchase of Finished goods
1,276.00
187.00
455.00
831.00
129.00
34.00
30.00
(Increase) / Decrease In Stocks
-1,542.00
20.00
514.00
-2,842.00
-4,709.00
925.00
-1,136.00
Employee Cost
2,625.00
2,468.00
2,258.00
1,889.00
1,556.00
1,227.00
1,412.00
Power Cost
8,221.00
7,795.00
7,605.00
9,035.00
4,371.00
2,659.00
3,251.00
Manufacturing Expenses
3,309.00
5,100.00
4,738.00
2,943.00
7,841.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
15,036.00
12,682.00
11,529.00
12,593.00
8,366.00
5,655.00
6,502.00
Total Expenditure (Excl Depreciation)
73,608.00
71,680.00
71,865.00
73,803.00
40,714.00
25,291.00
30,937.00
Operating Profit (PBDIT) excl Other Income
14,691.00
10,947.00
14,932.00
6,061.00
20,691.00
5,755.00
6,447.00
Other Income
634.00
317.00
568.00
377.00
1,144.00
284.00
297.00
Operating Profit (PBDIT)
15,325.00
11,264.00
15,500.00
6,438.00
21,835.00
6,039.00
6,744.00
Interest
4,630.00
4,203.00
4,047.00
2,945.00
1,929.00
1,975.00
2,169.00
Exceptional Items
0.00
-342.00
589.00
591.00
0.00
0.00
0.00
Gross Profit (PBDT)
10,695.00
6,719.00
12,042.00
4,084.00
19,906.00
4,064.00
4,575.00
Depreciation
5,091.00
4,476.00
3,919.00
3,583.00
2,422.00
2,196.00
2,083.00
Profit Before Tax
5,604.00
2,243.00
8,123.00
501.00
17,484.00
1,868.00
2,492.00
Tax
1,561.00
898.00
2,864.00
504.00
5,331.00
849.00
-1,086.00
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,043.00
1,345.00
5,259.00
-3.00
12,153.00
1,019.00
3,578.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
4,043.00
1,345.00
5,259.00
-3.00
12,153.00
1,019.00
3,578.00
Share in Profit of Associates
-188.00
-74.00
-58.00
-73.00
926.00
-6.00
-34.00
Minority Interest
-48.00
13.00
-103.00
66.00
-5.00
19.00
44.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
3,807.00
1,284.00
5,098.00
-10.00
13,074.00
1,032.00
3,588.00
Equity Capital
305.00
305.00
305.00
301.00
302.00
240.00
240.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
82,628.00
79,361.00
73,653.00
61,706.00
60,531.00
37,308.00
0.00
Earnings per share (EPS)
12.48
4.21
16.71
-0.03
43.29
4.3
14.95
Diluted Earnings per share
15.57
5.25
21.0
-0.05
54.09
4.29
14.84
Operating Profit Margin (Excl OI)
16.88%
13.44%
17.44%
7.71%
34.29%
19.11%
17.61%
Gross Profit Margin
12.29%
8.25%
14.07%
5.19%
32.99%
13.49%
12.5%
PAT Margin
4.43%
1.56%
6.08%
-0.1%
21.68%
3.36%
9.68%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 6.86% vs -4.80% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 196.50% vs -74.81% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 34.20% vs -26.69% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 10.16% vs 3.85% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of JSW Steel With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
88,299.00
1,11,867.41
-23,568.41
-21.07%
Other Operating Income
0.00
0.00
0.00
Total Operating income
88,299.00
1,11,867.41
-23,568.41
-21.07%
Raw Material Cost
44,683.00
35,887.45
8,795.55
24.51%
Purchase of Finished goods
1,276.00
9,536.00
-8,260.00
-86.62%
(Increase) / Decrease In Stocks
-1,542.00
-418.71
-1,123.29
-268.27%
Employee Cost
2,625.00
12,947.65
-10,322.65
-79.73%
Power Cost
8,221.00
0.00
8,221.00
Manufacturing Expenses
3,309.00
0.00
3,309.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
15,036.00
37,590.94
-22,554.94
-60.00%
Total Expenditure (Excl Depreciation)
73,608.00
95,543.33
-21,935.33
-22.96%
Operating Profit (PBDIT) excl Other Income
14,691.00
16,324.08
-1,633.08
-10.00%
Other Income
634.00
652.22
-18.22
-2.79%
Operating Profit (PBDIT)
15,325.00
16,976.30
-1,651.30
-9.73%
Interest
4,630.00
3,627.39
1,002.61
27.64%
Exceptional Items
0.00
-552.53
552.53
100.00%
Gross Profit (PBDT)
10,695.00
12,796.38
-2,101.38
-16.42%
Depreciation
5,091.00
5,637.30
-546.30
-9.69%
Profit Before Tax
5,604.00
7,159.08
-1,555.08
-21.72%
Tax
1,561.00
2,099.10
-538.10
-25.63%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4,043.00
5,059.98
-1,016.98
-20.10%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4,043.00
5,059.98
-1,016.98
-20.10%
Share in Profit of Associates
-188.00
130.47
-318.47
-244.09%
Minority Interest
-48.00
-11.02
-36.98
-335.57%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
3,807.00
5,179.43
-1,372.43
-26.50%
Equity Capital
305.00
1,247.44
-942.44
-75.55%
Face Value
1.00
1.00
0.00
Reserves
82,628.00
93,699.86
-11,071.86
-11.82%
Earnings per share (EPS)
12.48
4.15
8.33
200.72%
Diluted Earnings per share
15.57
4.15
11.42
275.18%
Operating Profit Margin (Excl OI)
16.88%
14.71%
0.00
2.17%
Gross Profit Margin
12.29%
11.53%
0.00
0.76%
PAT Margin
4.43%
4.68%
0.00
-0.25%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 88,299.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.86% vs -4.80% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 3,807.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 196.50% vs -74.81% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 14,691.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 34.20% vs -26.69% in Sep 2024
Half Yearly - Interest
Interest 4,630.00 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.16% vs 3.85% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 16.88%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






