JSW Steel Cash flow Statement
Figures in Cr
Consolidated Cash Flow Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Profit Before Tax
5,077.00
13,380.00
5,655.00
29,745.00
12,015.00
3,013.00
Adjustment
18,476.00
15,092.00
15,201.00
9,168.00
7,440.00
9,288.00
Changes In working Capital
-681.00
-13,615.00
3,105.00
-7,264.00
1,306.00
1,639.00
Cash Flow after changes in Working Capital
22,872.00
14,857.00
23,961.00
31,649.00
20,761.00
13,940.00
Cash Flow from Operating Activities
20,899.00
12,078.00
23,323.00
26,270.00
18,831.00
12,785.00
Cash Flow from Investing Activities
-17,012.00
-14,467.00
-10,730.00
-14,748.00
-9,410.00
-19,589.00
Cash Flow from Financing Activities
-262.00
-5,005.00
-5,977.00
-14,657.00
-1,444.00
5,189.00
Net Cash Inflow / Outflow
3,625.00
-7,394.00
6,616.00
-3,135.00
7,977.00
-1,615.00
Opening Cash & Cash Equivalents
8,030.00
15,424.00
8,808.00
11,943.00
3,966.00
5,581.00
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0.00
0.00
0.00
0.00
0.00
0.00
Cash & Cash Equivalent of Subsidiaries under liquidations
0.00
0.00
0.00
0.00
0.00
0.00
Translation adjustment on reserves / op cash balances foreign subsidiaries
0.00
0.00
0.00
0.00
0.00
0.00
Effect of Foreign Exchange Fluctuations
0.00
0.00
0.00
0.00
0.00
0.00
Closing Cash & Cash Equivalent
11,655.00
8,030.00
15,424.00
8,808.00
11,943.00
3,966.00
Figures in INR Cr
Seasonal companies are compared with the same quarter last year
Seasonal companies are compared with the same quarter last year
Compare Cash Flow Results of JSW Steel
Figures in Cr
consolidated Cash Flow Results
Change(INR)
Change(%)
Profit Before Tax
5077
8412.87
-3,335.00
-39.65%
Adjustment
18476
15516.15
2,960.00
19.08%
Changes In working Capital
-681
2207.02
-2,888.00
-130.86%
Cash Flow after changes in Working Capital
22872
26136.04
-3,264.00
-12.49%
Cash Flow from Operating Activities
20899
23511.81
-2,612.00
-11.11%
Cash Flow from Investing Activities
-17012
-13985.25
-3,027.00
-21.64%
Cash Flow from Financing Activities
-262
-7002.44
6,740.00
96.26%
Net Cash Inflow / Outflow
3625
2524.12
1,101.00
43.61%
Opening Cash & Cash Equivalents
8030
7080.84
950.00
13.40%
Cash & Cash Equivalent on Amalgamation / Take over / Merger
0
0
0.00
0.00%
Cash & Cash Equivalent of Subsidiaries under liquidations
0
0
0.00
0.00%
Translation adjustment on reserves / op cash balances foreign subsidiaries
0
0
0.00
0.00%
Effect of Foreign Exchange Fluctuations
0
0
0.00
0.00%
Closing Cash & Cash Equivalent
11655
9604.96
2,051.00
21.34%
Cash Flow - Snapshot (Consolidated) - Mar'25
YoY Growth in year ended Mar 2025 is 73.03% vs -48.21% in Mar 2024
Mar'25
Mar'24
Change(%)
Cash Flow from Operating Activities
20,899.00
12,078.00
73.03%






