Muthoot Finance

  • Market Cap: Mid Cap
  • Industry: Non Banking Financial Company (NBFC)
  • ISIN: INE414G01012
  • NSEID: MUTHOOTFIN
  • BSEID: 533398
INR
3,790.00
88.55 (2.39%)
BSENSE

Dec 05

BSE+NSE Vol: 3.37 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
401.46
401.46
401.45
401.35
401.20
401.04
Share Warrants & Outstandings
Total Reserve
28,964.70
24,704.63
21,262.29
18,378.21
15,163.33
11,414.94
Shareholder's Funds
29,366.63
25,107.21
21,665.75
18,785.72
15,575.02
11,829.21
Minority Interest
626.55
646.83
487.05
352.17
184.58
172.14
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-176.41
-80.82
-48.81
-92.34
-45.05
-2.00
Other Long Term Liabilities
167.38
113.65
77.94
112.96
51.43
46.79
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
683.37
415.36
443.08
509.80
499.80
452.07
Total Non-Current Liabilities
76,458.90
47,948.95
40,753.96
39,868.73
32,844.79
24,704.56
Current Liabilities
Trade Payables
298.82
285.15
199.81
157.24
211.15
225.94
Other Current Liabilities
1,030.90
828.82
676.78
504.25
696.29
500.88
Short Term Borrowings
98,790.43
67,710.61
55,456.69
54,329.09
50,138.66
40,679.18
Short Term Provisions
424.14
360.19
361.89
367.98
369.53
371.23
Total Current Liabilities
1,04,368.64
71,908.51
59,019.70
58,171.35
53,632.14
43,566.44
Total Liabilities
1,32,658.27
96,372.36
80,084.82
76,207.50
68,582.16
54,864.59
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,178.89
878.80
703.78
591.35
512.58
0.00
Less: Accumulated Depreciation
522.66
417.45
340.67
273.79
216.44
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
656.24
461.36
363.12
317.56
296.14
281.22
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
12.54
88.32
67.43
52.34
38.48
28.74
Intangible assets under development
0.30
0.36
0.04
0.05
0.06
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
2,413.12
721.59
553.91
532.65
822.45
645.86
Long Term Loans & Advances
1,22,714.15
89,432.84
71,502.40
65,544.44
59,634.05
47,726.07
Other Non Current Assets
0.00
0.00
0.00
0.00
0.00
-641.57
Total Non-Current Assets
77,428.57
48,591.24
41,243.31
40,350.24
33,273.16
48,040.32
Current Assets Loans & Advances
Current Investments
2,400.72
712.49
545.71
523.31
808.50
630.22
Inventories
0.42
0.42
0.42
0.67
0.67
0.67
Sundry Debtors
11.86
17.84
9.89
7.01
9.80
8.98
Cash and Bank
8,346.02
6,272.00
8,035.66
10,314.96
8,021.01
6,130.65
Other Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Loans and Advances
452.58
426.99
345.30
280.73
438.34
184.74
Total Current Assets
11,211.17
7,429.32
8,936.57
11,126.00
8,599.52
6,824.27
Net Current Assets (Including Current Investments)
-93,157.46
-64,479.19
-50,083.13
-47,045.34
-11,378.25
-11,334.41
Total Current Assets Excluding Current Investments
8,810.45
6,716.83
8,390.85
10,602.70
8,599.52
6,824.27
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,32,658.27
96,372.36
80,084.82
76,207.50
68,582.16
54,864.59
Contingent Liabilities
793.37
802.55
832.35
772.32
898.06
749.31
Total Debt
98,790.43
67,710.61
55,456.69
54,329.09
50,138.66
40,679.18
Book Value per share (adjusted)
731.49
625.39
539.69
468.07
388.21
294.97
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 51.57% vs 20.24% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 47.28% vs 45.82% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 21.67% vs 27.67% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 234.42% vs 30.27% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 50.90% vs -16.87% in Mar 2024

Compare Balance Sheet Results of Muthoot Finance
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
401.46
376.08
25.38
6.75%
Share Warrants & Outstandings
Total Reserve
28,964.70
56,050.82
-27,086.12
-48.32%
Shareholder's Funds
29,366.63
56,469.82
-27,103.19
-48.00%
Minority Interest
626.55
0.00
626.55
0.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0
0
0.00
0.00%
Unsecured Loans
0
0
0.00
0.00%
Deferred Tax Assets / Liabilities
-176.41
-3,694.86
3,518.45
95.23%
Other Long Term Liabilities
167.38
296.65
-129.27
-43.58%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
683.37
0.00
683.37
0.00%
Total Non-Current Liabilities
76,458.90
2,30,501.47
-1,54,042.57
-66.83%
Current Liabilities
Trade Payables
298.82
298.85
-0.03
-0.01%
Other Current Liabilities
1,030.90
59,393.95
-58,363.05
-98.26%
Short Term Borrowings
98,790.43
1,78,111.26
-79,320.83
-44.53%
Short Term Provisions
424.14
344.38
79.76
23.16%
Total Current Liabilities
1,04,368.64
2,37,932.35
-1,33,563.71
-56.14%
Total Liabilities
1,32,658.27
2,90,027.30
-1,57,369.03
-54.26%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,178.89
5,230.20
-4,051.31
-77.46%
Less: Accumulated Depreciation
522.66
2,316.12
-1,793.46
-77.43%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
656.24
2,914.08
-2,257.84
-77.48%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
12.54
0.00
12.54
0.00%
Intangible assets under development
0.30
0.00
0.30
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
2,413.12
15,787.96
-13,374.84
-84.72%
Long Term Loans & Advances
1,22,714.15
2,45,392.79
-1,22,678.64
-49.99%
Other Non Current Assets
0.00
0.00
0.00
0.00%
Total Non-Current Assets
77,428.57
2,37,432.36
-1,60,003.79
-67.39%
Current Assets Loans & Advances
Current Investments
2,400.72
15,585.34
-13,184.62
-84.60%
Inventories
0.42
0.00
0.42
0.00%
Sundry Debtors
11.86
50.82
-38.96
-76.66%
Cash and Bank
8,346.02
21,365.74
-13,019.72
-60.94%
Other Current Assets
0
0
0.00
0.00%
Short Term Loans and Advances
452.58
3,307.96
-2,855.38
-86.32%
Total Current Assets
11,211.17
25,932.47
-14,721.30
-56.77%
Net Current Assets (Including Current Investments)
-93,157.46
22,876.46
-1,16,033.92
-507.22%
Total Current Assets Excluding Current Investments
8,810.45
25,932.47
-17,122.02
-66.03%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,32,658.27
2,90,027.30
-1,57,369.03
-54.26%
Contingent Liabilities
793.37
2,992.57
-2,199.20
-73.49%
Total Debt
98,790.43
1,78,111.26
-79,320.83
-44.53%
Book Value per share (adjusted)
731.49
300.31
431.18
143.58%
Annual - Borrowings
Borrowings 1,75,411.62 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 51.57% vs 20.24% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 167.38 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 47.28% vs 45.82% in Mar 2024

Annual - Fixed Assets
Fixed Assets 668.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 21.67% vs 27.67% in Mar 2024

Annual - Investments
Investments 2,413.12 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 234.42% vs 30.27% in Mar 2024

Annual - Current Assets
Current Assets 11,211.17 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 50.90% vs -16.87% in Mar 2024