Nocil

  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE163A01018
  • NSEID: NOCIL
  • BSEID: 500730
INR
172.00
6.25 (3.77%)
BSENSE

Dec 05

BSE+NSE Vol: 3.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
167.02
166.65
166.64
166.57
166.22
165.61
Share Warrants & Outstandings
Total Reserve
1,586.88
1,525.40
1,379.72
1,273.85
1,113.05
1,013.79
Shareholder's Funds
1,762.24
1,698.58
1,552.13
1,445.21
1,284.73
1,185.24
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
110.03
124.93
110.85
106.79
99.54
92.67
Other Long Term Liabilities
7.13
10.86
6.83
2.86
3.86
6.94
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
17.31
15.18
16.22
16.36
16.10
16.76
Total Non-Current Liabilities
134.47
150.97
133.90
126.01
119.50
116.37
Current Liabilities
Trade Payables
118.21
118.06
127.27
215.12
170.11
89.48
Other Current Liabilities
39.02
43.22
38.87
39.11
34.67
44.31
Short Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Short Term Provisions
3.10
4.40
4.92
5.05
5.58
6.84
Total Current Liabilities
160.33
165.68
171.06
259.28
210.36
140.63
Total Liabilities
2,057.04
2,015.23
1,857.09
1,830.50
1,614.59
1,442.24
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
1,041.83
1,003.45
978.90
954.99
1,183.00
0.00
Less: Accumulated Depreciation
408.67
363.56
322.33
276.98
265.82
0.00
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
633.16
639.89
656.57
678.01
917.18
796.93
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
59.79
16.18
8.57
8.37
14.10
156.34
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
123.11
119.06
42.49
36.29
25.42
24.50
Long Term Loans & Advances
85.28
34.40
36.80
32.49
34.71
38.24
Other Non Current Assets
0.42
0.26
0.50
0.45
0.53
0.66
Total Non-Current Assets
1,123.39
1,039.30
975.81
986.55
991.94
1,016.67
Current Assets Loans & Advances
Current Investments
243.40
280.77
176.32
17.61
43.45
30.36
Inventories
281.35
222.79
284.89
332.74
165.66
136.43
Sundry Debtors
310.19
340.18
345.98
449.84
308.56
203.21
Cash and Bank
33.46
95.54
57.40
15.99
80.41
13.83
Other Current Assets
58.19
33.36
14.76
24.90
16.05
33.54
Short Term Loans and Advances
7.06
3.29
1.93
2.87
8.52
8.20
Total Current Assets
933.65
975.93
881.28
843.95
622.65
425.57
Net Current Assets (Including Current Investments)
773.32
810.25
710.22
584.67
412.29
284.94
Total Current Assets Excluding Current Investments
690.25
695.16
704.96
826.34
579.20
395.21
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
2,057.04
2,015.23
1,857.09
1,830.50
1,614.59
1,442.24
Contingent Liabilities
27.45
29.74
41.17
40.39
31.19
28.91
Total Debt
0.00
0.00
0.00
0.00
0.00
0.00
Book Value per share (adjusted)
105.51
101.92
93.14
86.76
77.29
71.57
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -34.35% vs 59.00% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 5.62% vs -1.36% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 3.40% vs 180.21% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -4.33% vs 10.74% in Mar 2024

Compare Balance Sheet Results of Nocil
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
167.02
22.91
144.11
629.03%
Share Warrants & Outstandings
Total Reserve
1,586.88
708.13
878.75
124.09%
Shareholder's Funds
1,762.24
731.32
1,030.92
140.97%
Minority Interest
0.00
7.55
-7.55
-100.00%
Long-Term Borrowings
0.00
0.00
0.00
0.00%
Secured Loans
0.00
0.00
0.00
0.00%
Unsecured Loans
0.00
0.00
0.00
0.00%
Deferred Tax Assets / Liabilities
110.03
6.56
103.47
1,577.29%
Other Long Term Liabilities
7.13
2.01
5.12
254.73%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
17.31
0.09
17.22
19,133.33%
Total Non-Current Liabilities
134.47
8.66
125.81
1,452.77%
Current Liabilities
Trade Payables
118.21
56.75
61.46
108.30%
Other Current Liabilities
39.02
9.76
29.26
299.80%
Short Term Borrowings
0.00
0.22
-0.22
-100.00%
Short Term Provisions
3.10
0.37
2.73
737.84%
Total Current Liabilities
160.33
67.10
93.23
138.94%
Total Liabilities
2,057.04
814.63
1,242.41
152.51%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
1,041.83
204.96
836.87
408.31%
Less: Accumulated Depreciation
408.67
26.27
382.40
1,455.65%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
633.16
178.69
454.47
254.33%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
59.79
21.08
38.71
183.63%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
123.11
330.40
-207.29
-62.74%
Long Term Loans & Advances
85.28
21.43
63.85
297.95%
Other Non Current Assets
0.42
2.10
-1.68
-80.00%
Total Non-Current Assets
1,123.39
553.70
569.69
102.89%
Current Assets Loans & Advances
Current Investments
243.40
0.00
243.40
0.00%
Inventories
281.35
64.48
216.87
336.34%
Sundry Debtors
310.19
115.86
194.33
167.73%
Cash and Bank
33.46
41.70
-8.24
-19.76%
Other Current Assets
58.19
11.20
46.99
419.55%
Short Term Loans and Advances
7.06
27.70
-20.64
-74.51%
Total Current Assets
933.65
260.93
672.72
257.82%
Net Current Assets (Including Current Investments)
773.32
193.83
579.49
298.97%
Total Current Assets Excluding Current Investments
690.25
260.93
429.32
164.53%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
2,057.04
814.63
1,242.41
152.51%
Contingent Liabilities
27.45
5.56
21.89
393.71%
Total Debt
0.00
0.22
-0.22
-100.00%
Book Value per share (adjusted)
105.51
63.81
41.70
65.35%
Annual - Borrowings
Markets Mojo
No Borrowings in the last few periods
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 7.13 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -34.35% vs 59.00% in Mar 2024

Annual - Fixed Assets
Fixed Assets 692.95 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 5.62% vs -1.36% in Mar 2024

Annual - Investments
Investments 123.11 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 3.40% vs 180.21% in Mar 2024

Annual - Current Assets
Current Assets 933.65 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -4.33% vs 10.74% in Mar 2024