Nocil

19
Strong Sell
  • Market Cap: Small Cap
  • Industry: Specialty Chemicals
  • ISIN: INE163A01018
  • NSEID: NOCIL
  • BSEID: 500730
INR
172.00
6.25 (3.77%)
BSENSE

Dec 05

BSE+NSE Vol: 3.77 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
No of Months
12
12
12
12
12
12
Operating Income
1,444.00
1,616.00
1,571.00
924.00
846.00
1,042.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,444.00
1,616.00
1,571.00
924.00
846.00
1,042.00
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-24.00
-88.00
24.00
18.00
-31.00
Raw Materials Consumed
787.00
911.00
947.00
480.00
369.00
497.00
Power & Fuel Cost
154.00
187.00
150.00
79.00
72.00
75.00
Employee Cost
92.00
87.00
80.00
70.00
76.00
70.00
Operating Expenses
80.00
84.00
78.00
57.00
57.00
59.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
49.00
54.00
62.00
36.00
30.00
32.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
51.00
53.00
46.00
39.00
35.00
40.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
1,249.00
1,363.00
1,285.00
793.00
668.00
750.00
Operating Profit (PBDIT) excl Other Income
195.00
252.00
286.00
130.00
178.00
292.00
Other Income
39.00
6.00
3.00
14.00
9.00
9.00
Operating Profit (PBDIT)
234.00
258.00
290.00
145.00
187.00
302.00
Interest
1.00
1.00
1.00
0.00
1.00
0.00
Profit before Depriciation and Tax
232.00
257.00
288.00
144.00
186.00
302.00
Depreciation
52.00
55.00
48.00
37.00
33.00
24.00
Profit Before Taxation & Exceptional Items
179.00
202.00
240.00
107.00
152.00
277.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
179.00
202.00
240.00
107.00
152.00
277.00
Provision for Tax
46.00
52.00
64.00
18.00
21.00
92.00
Profit After Tax
133.00
149.00
176.00
88.00
130.00
184.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,315.00
0.00
1,073.00
985.00
954.00
819.00
Profit Available for appropriations
1,448.00
149.00
1,249.00
1,073.00
1,085.00
1,004.00
Appropriations
1,448.00
149.00
1,249.00
1,073.00
1,085.00
1,004.00
Equity Dividend (%)
30.00%
30.00%
30.00%
20.00%
25.00%
25.00%
Earnings Per Share
7.98
8.95
10.58
5.33
7.89
11.19
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is -3.60% vs -10.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is -29.30% vs -23.56% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 9.88% vs 36.13% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is -18.10% vs -11.66% in Mar 2024

Compare Profit and Loss Results of Nocil
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,444.00
568.00
876.00
154.23%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,444.00
568.00
876.00
154.23%
Expenditure (Ex Depriciation)
Stock Adjustments
28.00
-5.00
33.00
660.00%
Raw Materials Consumed
787.00
354.00
433.00
122.32%
Power & Fuel Cost
154.00
1.00
153.00
15,300.00%
Employee Cost
92.00
21.00
71.00
338.10%
Operating Expenses
80.00
5.00
75.00
1,500.00%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
49.00
18.00
31.00
172.22%
Cost of Software developments
0.00
3.00
-3.00
-100.00%
Miscellaneous Expenses
51.00
7.00
44.00
628.57%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,249.00
420.00
829.00
197.38%
Operating Profit (PBDIT) excl Other Income
195.00
148.00
47.00
31.76%
Other Income
39.00
16.00
23.00
143.75%
Operating Profit (PBDIT)
234.00
164.00
70.00
42.68%
Interest
1.00
1.00
0.00
0.00%
Profit before Depriciation and Tax
232.00
163.00
69.00
42.33%
Depreciation
52.00
6.00
46.00
766.67%
Profit Before Taxation & Exceptional Items
179.00
157.00
22.00
14.01%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
179.00
157.00
22.00
14.01%
Provision for Tax
46.00
36.00
10.00
27.78%
Profit After Tax
133.00
121.00
12.00
9.92%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,315.00
314.00
1,001.00
318.79%
Profit Available for appropriations
1,448.00
434.00
1,014.00
233.64%
Appropriations
1,448.00
434.00
1,014.00
233.64%
Equity Dividend (%)
30%
80%
-50.00
Earnings Per Share
7.98
10.82
-2.84
-26.25%
Profit And Loss - Net Sales
Net Sales 1,392.69 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -3.60% vs -10.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 134.57 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -29.30% vs -23.56% in Mar 2024

Profit And Loss - Interest
Interest 1.78 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 9.88% vs 36.13% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 107.58 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -18.10% vs -11.66% in Mar 2024