Subex

  • Market Cap: Micro Cap
  • Industry: Software Products
  • ISIN: INE754A01055
  • NSEID: SUBEXLTD
  • BSEID: 532348
INR
11.93
-0.04 (-0.33%)
BSENSE

Dec 16

BSE+NSE Vol: 7.01 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
276.68
276.68
274.85
274.03
269.79
549.67
Share Warrants & Outstandings
Total Reserve
24.65
53.40
242.55
286.97
276.44
-35.42
Shareholder's Funds
304.48
333.51
521.84
563.67
548.55
515.39
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
Long-Term Borrowings
0.00
0.00
0.00
0.00
0.00
0.00
Secured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
70.54
68.96
60.61
65.94
61.64
35.12
Other Long Term Liabilities
10.4
18.35
24.75
9.98
15.75
34.58
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
0.48
2.68
2.22
3.04
2.75
3.55
Total Non-Current Liabilities
81.42
89.99
87.58
78.96
80.14
73.25
Current Liabilities
Trade Payables
21.09
24.12
12.62
16.72
13.11
16.46
Other Current Liabilities
71.72
74.31
66.52
50.95
69.86
66.77
Short Term Borrowings
0.00
0.00
0.00
0.00
5.84
0.00
Short Term Provisions
8.25
6.42
6.63
8.30
7.91
6.49
Total Current Liabilities
101.06
104.85
85.77
75.97
96.72
89.72
Total Liabilities
486.96
528.35
695.19
718.60
725.41
678.36
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
220.92
386.70
385.64
379.88
378.69
685.54
Less: Accumulated Depreciation
20.31
36.14
31.77
26.06
22.83
337.08
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
200.61
202.61
353.87
353.82
355.86
348.46
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
0.00
0.00
0.00
0.00
0.00
0.00
Intangible assets under development
0.00
0.00
0.00
0.00
0.00
0.00
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
6.91
1.65
1.65
0.00
0.00
0.00
Long Term Loans & Advances
46.49
47.50
44.90
52.64
37.79
41.05
Other Non Current Assets
2.12
0.95
11.35
11.37
9.67
345.98
Total Non-Current Assets
272.53
277.95
433.70
422.04
413.29
435.64
Current Assets Loans & Advances
Current Investments
15.46
7.31
12.22
11.65
0.00
0.00
Inventories
0.00
0.00
0.00
0.00
0.00
0.00
Sundry Debtors
77.62
101.55
90.37
96.81
99.56
92.06
Cash and Bank
78.38
100.60
109.15
108.67
145.01
91.10
Other Current Assets
25.19
37.05
44.49
74.46
61.11
56.70
Short Term Loans and Advances
17.78
3.89
5.26
4.97
6.44
2.86
Total Current Assets
214.43
250.40
261.49
296.56
312.12
242.72
Net Current Assets (Including Current Investments)
113.37
145.55
175.72
220.59
215.40
153.00
Total Current Assets Excluding Current Investments
198.97
243.09
249.27
284.91
312.12
242.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
486.96
528.35
695.19
718.60
725.41
678.36
Contingent Liabilities
166.37
142.43
45.73
108.04
105.95
105.62
Total Debt
0.00
0.00
0.00
0.00
5.84
0.00
Book Value per share (adjusted)
5.49
6.01
9.39
10.15
9.96
9.39
Balance Sheet Analysis Highlights
stock-summary

Borrowings

No Borrowings in the last few periods;

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is -43.32% vs -25.86% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is -0.99% vs -42.74% in Mar 2024

stock-summary

Investments

YoY Growth in year ended Mar 2025 is 318.79% vs 0.00% in Mar 2024

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is -14.37% vs -4.24% in Mar 2024

Compare Balance Sheet Results of Subex
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
276.68
43.63
233.05
534.15%
Share Warrants & Outstandings
Total Reserve
24.65
78.17
-53.52
-68.47%
Shareholder's Funds
304.48
121.80
182.68
149.98%
Minority Interest
0.00
0.00
0.00
0.00%
Long-Term Borrowings
0.00
47.50
-47.50
-100.00%
Secured Loans
0.00
1.15
-1.15
-100.00%
Unsecured Loans
0.00
46.35
-46.35
-100.00%
Deferred Tax Assets / Liabilities
70.54
0.20
70.34
35,170.00%
Other Long Term Liabilities
10.40
2.82
7.58
268.79%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
0.48
0.00
0.48
0.00%
Total Non-Current Liabilities
81.42
50.53
30.89
61.13%
Current Liabilities
Trade Payables
21.09
108.92
-87.83
-80.64%
Other Current Liabilities
71.72
24.76
46.96
189.66%
Short Term Borrowings
0.00
42.58
-42.58
-100.00%
Short Term Provisions
8.25
2.10
6.15
292.86%
Total Current Liabilities
101.06
178.37
-77.31
-43.34%
Total Liabilities
486.96
350.70
136.26
38.85%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
220.92
59.09
161.83
273.87%
Less: Accumulated Depreciation
20.31
3.66
16.65
454.92%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
200.61
55.43
145.18
261.92%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
0.00
0.00
0.00
0.00%
Intangible assets under development
0.00
0.00
0.00
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
6.91
0.00
6.91
0.00%
Long Term Loans & Advances
46.49
0.00
46.49
0.00%
Other Non Current Assets
2.12
0.00
2.12
0.00%
Total Non-Current Assets
272.53
58.37
214.16
366.90%
Current Assets Loans & Advances
Current Investments
15.46
0.00
15.46
0.00%
Inventories
0.00
0.35
-0.35
-100.00%
Sundry Debtors
77.62
244.81
-167.19
-68.29%
Cash and Bank
78.38
3.01
75.37
2,503.99%
Other Current Assets
25.19
31.71
-6.52
-20.56%
Short Term Loans and Advances
17.78
12.46
5.32
42.70%
Total Current Assets
214.43
292.33
-77.90
-26.65%
Net Current Assets (Including Current Investments)
113.37
113.96
-0.59
-0.52%
Total Current Assets Excluding Current Investments
198.97
292.33
-93.36
-31.94%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
486.96
350.70
136.26
38.85%
Contingent Liabilities
166.37
0.00
166.37
0.00%
Total Debt
0.00
90.08
-90.08
-100.00%
Book Value per share (adjusted)
5.49
2.79
2.70
96.77%
Annual - Borrowings
Borrowings 0.00 Cr
in Mar 2025

Figures in Cr
stock-summary

No Borrowings in the last few periods;

Annual - Other Long Term Liabilities
Other Long Term Liabilities 10.40 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -43.32% vs -25.86% in Mar 2024

Annual - Fixed Assets
Fixed Assets 200.61 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -0.99% vs -42.74% in Mar 2024

Annual - Investments
Investments 6.91 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 318.79% vs 0.00% in Mar 2024

Annual - Current Assets
Current Assets 214.43 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -14.37% vs -4.24% in Mar 2024