Results Snapshot
Figures in Cr
Standalone Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Interest Earned
19,579.03
17,745.53
14,223.89
10,391.37
8,189.88
7,874.13
7,811.28
Income On Investments
2,911.18
2,609.35
1,909.29
1,454.75
1,304.78
1,510.43
2,023.31
Interest On Balances With Rbi Other Inter Bank Funds
59.06
57.15
50.48
89.58
45.33
51.40
29.08
Interest / Discount On Advances / Bills
16,455.84
14,948.20
12,168.96
8,773.18
6,749.34
6,229.72
5,650.01
Others
152.95
130.83
95.16
73.86
90.42
82.58
108.87
Other Income
4,118.28
3,346.45
2,843.45
1,917.01
1,622.17
654.42
659.41
Total Income
23,697.31
21,091.98
17,067.34
12,308.38
9,812.05
8,528.56
8,470.69
Interest Expended
9,533.39
8,262.78
6,528.58
4,638.09
3,732.92
4,346.44
5,273.74
Net Interest Income
10,045.64
9,482.75
7,695.31
5,753.28
4,456.96
3,527.69
2,537.54
Total Expenditure (Excl Depreciation)
10,044.45
8,984.90
7,528.17
5,557.77
4,391.63
2,947.10
2,461.69
Employee Cost
2,985.70
2,761.42
2,342.85
1,748.77
1,190.17
931.85
765.46
Other Operating Expenses
7,058.75
6,223.48
5,185.32
3,809.00
3,201.46
2,015.25
1,696.23
Operating Profit Before Provisions and Contingencies
4,119.47
3,844.30
3,010.59
2,112.52
1,687.50
1,235.02
735.26
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Provisions and contingencies
3,111.00
2,726.34
1,004.53
732.16
2,347.26
981.06
1,598.11
Profit Before Tax
1,008.47
1,117.96
2,006.06
1,380.36
-659.76
253.96
-862.86
Tax
193.59
236.62
489.58
350.46
-181.46
59.00
434.00
Profit After Tax
814.88
881.34
1,516.48
1,029.90
-478.30
194.96
-1,296.86
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
814.88
881.34
1,516.48
1,029.90
-478.30
194.96
-1,296.86
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.11
1.18
2.26
1.66
-0.77
0.34
-2.71
Diluted Earnings per share
0.98
1.2
2.24
1.64
-0.77
0.36
-2.67
Operating Profit Margin (Excl OI)
32.81%
34.0%
40.01%
39.47%
17.72%
50.11%
49.96%
Gross Profit Margin
5.15%
6.3%
14.1%
13.28%
-8.06%
3.23%
-9.11%
PAT Margin
4.16%
4.97%
10.66%
9.91%
-5.84%
2.48%
-16.6%
Net Interest Margin
0.0%
0.0%
0.0%
0.0%
0.0%
4.57%
0.0%
Return on Assets
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
CASA (%)
50.1%
48.9%
46.4%
51.28%
51.28%
40.37%
18.7%
CASA Amount
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Capital Adequacy Ratio (Total)
14.11%
16.01%
16.54%
14.63%
15.6%
14.73%
14.65%
Capital Adequacy Ratio (Tier 1)
12.27%
13.84%
13.49%
13.67%
14.85%
14.33%
14.51%
Provision Coverage Ratio (%)
72.2%
75.27%
73.34%
76.49%
52.0%
74.0%
75.0%
Amount of Gross NPAs
4,840.87
4,195.19
3,747.80
4,396.19
4,485.53
1,486.11
2,306.26
Amount of Net NPAs
1,345.35
1,037.61
1,192.50
1,479.97
2,150.34
390.95
1,010.96
% of Net NPAs
0.52%
0.48%
0.68%
1.09%
2.09%
0.43%
1.17%
% of Gross NPAs
1.86%
1.92%
2.11%
3.18%
4.27%
1.62%
2.62%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Capital (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Number of ATMs
0.0
0.0
1111.0
812.0
720.0
509.0
216.0
Number of Branches
1041.0
961.0
862.0
670.0
599.0
523.0
351.0
Half Yearly Analysis Highlights
Interest Earned
Growth in half year ended Sep 2025 is 10.33% vs 24.76% in Sep 2024
Net Profit
Growth in half year ended Sep 2025 is -7.54% vs -41.88% in Sep 2024
Operating Profit (PBDIT)
Growth in half year ended Sep 2025 is 7.16% vs 27.69% in Sep 2024
% of Net NPAs
Growth in half year ended Sep 2025 is 0.04% vs -0.20% in Sep 2024
% of Gross NPAs
Growth in half year ended Sep 2025 is -0.06% vs -0.19% in Sep 2024
Compare Half Yearly Results Of IDFC First Bank With
Figures in Cr
Standalone Half Yearly Results
Change(INR)
Change(%)
Interest Earned
19,579.03
14,974.71
4,604.32
30.75%
Income On Investments
2,911.18
2,648.00
263.18
9.94%
Interest On Balances With Rbi Other Inter Bank Funds
59.06
225.82
-166.76
-73.85%
Interest / Discount On Advances / Bills
16,455.84
11,399.38
5,056.46
44.36%
Others
152.95
701.51
-548.56
-78.2%
Other Income
4,118.28
3,396.55
721.73
21.25%
Total Income
23,697.31
18,371.26
5,326.05
28.99%
Interest Expended
9,533.39
10,302.37
-768.98
-7.46%
Net Interest Income
10,045.64
4,672.34
5,373.30
115.0%
Total Expenditure (Excl Depreciation)
10,044.45
5,414.36
4,630.09
85.52%
Employee Cost
2,985.70
2,027.26
958.44
47.28%
Other Operating Expenses
7,058.75
3,387.10
3,671.65
108.4%
Operating Profit Before Provisions and Contingencies
4,119.47
2,654.53
1,464.94
55.19%
Exceptional Items
0.00
0.00
0.00
Provisions and contingencies
3,111.00
702.95
2,408.05
342.56%
Profit Before Tax
1,008.47
1,951.58
-943.11
-48.33%
Tax
193.59
496.03
-302.44
-60.97%
Profit After Tax
814.88
1,455.55
-640.67
-44.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
814.88
1,455.55
-640.67
-44.02%
Face Value
10.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.11
0.46
0.65
141.3%
Diluted Earnings per share
0.98
0.46
0.52
113.04%
Operating Profit Margin (Excl OI)
32.81%
59.15%
0.00
-26.34%
Gross Profit Margin
5.15%
13.03%
0.00
-7.88%
PAT Margin
4.16%
9.72%
0.00
-5.56%
Net Interest Margin
0.00%
0.00%
0.00
0.00%
Return on Assets
0.00%
0.00%
0.00
0.00%
CASA (%)
50.10%
33.70%
16.40
16.40%
CASA Amount
0.00
99,708.00
-99,708.00
-100.0%
Capital Adequacy Ratio (Total)
14.11%
15.00%
-0.89
-0.89%
Capital Adequacy Ratio (Tier 1)
12.27%
13.90%
-1.63
-1.63%
Provision Coverage Ratio (%)
72.20%
81.00%
-8.80
-8.80%
Amount of Gross NPAs
4,840.87
4,055.31
785.56
19.37%
Amount of Net NPAs
1,345.35
770.84
574.51
74.53%
% of Net NPAs
0.52%
0.30%
0.22
0.22%
% of Gross NPAs
1.86%
1.60%
0.26
0.26%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Pledged Capital (%)
0.00%
0.00%
0.00
0.00%
Number of ATMs
0.00
1,316.00
-1,316.00
-100.0%
Number of Branches
1,041.00
1,295.00
-254.00
-19.61%
Half Yearly - Interest Earned
Interest Earned 19579.03 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.33% vs 24.76% in Sep 2024
Half Yearly - Net Profit
Net Profit 814.88 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -7.54% vs -41.88% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,119.47 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 7.16% vs 27.69% in Sep 2024
Half Yearly - % of Net NPAs
% of Net NPAs 0.52%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 is 0.04% vs -0.20% in Sep 2024
Half Yearly - % of Gross NPAs
% of Gross NPAs 1.86%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 is -0.06% vs -0.19% in Sep 2024






