IDFC First Bank Ltd. Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Standalone Quarterly Results

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Mar'24

Interest Earned

9,936.89

9,642.14

9,412.94

9,343.02

8,956.93

8,788.60

8,219.21

Income On Investments

1,479.02

1,432.16

1,394.50

1,313.54

1,281.76

1,327.59

1,173.04

Interest On Balances With Rbi Other Inter Bank Funds

34.38

24.68

28.20

29.20

33.29

23.86

22.47

Interest / Discount On Advances / Bills

8,319.52

8,136.32

7,971.20

7,915.12

7,581.00

7,367.20

6,999.46

Others

103.97

48.98

19.04

85.16

60.88

69.95

24.24

Other Income

1,891.45

2,226.83

1,895.41

1,779.85

1,727.30

1,619.15

1,642.00

Total Income

11,828.34

11,868.97

11,308.35

11,122.87

10,684.23

10,407.75

9,861.21

Interest Expended

4,824.33

4,709.06

4,505.78

4,440.96

4,169.08

4,093.70

3,750.34

Net Interest Income

5,112.56

4,933.08

4,907.16

4,902.06

4,787.85

4,694.90

4,468.87

Total Expenditure (Excl Depreciation)

5,123.91

4,920.54

4,990.96

4,922.97

4,553.30

4,431.60

4,446.96

Employee Cost

1,490.09

1,495.61

1,528.15

1,420.33

1,424.07

1,337.35

1,328.01

Other Operating Expenses

3,633.82

3,424.93

3,462.81

3,502.64

3,129.23

3,094.25

3,118.95

Operating Profit Before Provisions and Contingencies

1,880.10

2,239.37

1,811.61

1,758.94

1,961.85

1,882.45

1,663.91

Exceptional Items

0.00

Provisions and contingencies

1,451.88

1,659.12

1,450.47

1,337.92

1,731.94

994.40

722.31

Profit Before Tax

428.22

580.25

361.14

421.02

229.91

888.05

941.60

Tax

75.91

117.68

57.06

81.59

29.22

207.40

217.25

Profit After Tax

352.31

462.57

304.08

339.43

200.69

680.65

724.35

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

352.31

462.57

304.08

339.43

200.69

680.65

724.35

Face Value

10.0

Reserves

0.00

Earnings per share (EPS)

0.48

0.63

0.42

0.46

0.27

0.96

1.02

Diluted Earnings per share

0.35

0.63

0.41

0.46

0.27

0.95

1.01

Operating Profit Margin (Excl OI)

33.82%

31.76%

31.57%

32.99%

29.83%

38.26%

37.11%

Gross Profit Margin

4.31%

6.02%

3.84%

4.51%

2.57%

10.1%

11.46%

PAT Margin

3.55%

4.8%

3.23%

3.63%

2.24%

7.74%

8.81%

Net Interest Margin

5.6%

5.71%

5.95%

6.04%

6.18%

6.22%

6.35%

Return on Assets

0.0%

CASA (%)

50.1%

48.0%

46.9%

47.7%

48.9%

46.6%

47.2%

CASA Amount

0.00

Capital Adequacy Ratio (Total)

14.11%

14.86%

15.48%

15.65%

16.01%

15.59%

16.11%

Capital Adequacy Ratio (Tier 1)

12.27%

12.8%

13.17%

13.22%

13.84%

13.34%

13.36%

Provision Coverage Ratio (%)

72.2%

72.3%

73.6%

75.27%

87.5%

68.8%

Amount of Gross NPAs

4,840.87

4,867.46

4,433.58

4,399.32

4,195.19

3,904.20

3,718.36

Amount of Net NPAs

1,345.35

1,346.07

1,229.92

1,161.96

1,037.61

1,195.28

1,160.46

% of Net NPAs

0.52%

0.55%

0.53%

0.52%

0.48%

0.59%

0.6%

% of Gross NPAs

1.86%

1.97%

1.87%

1.94%

1.92%

1.9%

1.88%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Pledged Capital (%)

0.0%

Number of ATMs

0.0

1216.0

1164.0

Number of Branches

1041.0

1016.0

1002.0

971.0

961.0

955.0

944.0

Quarterly Analysis Highlights - QoQ

Interest Earned

QoQ Growth in quarter ended Sep 2025 is 3.06% vs 2.43% in Jun 2025

Net Profit

QoQ Growth in quarter ended Sep 2025 is -23.84% vs 52.12% in Jun 2025

Operating Profit (PBDIT)

QoQ Growth in quarter ended Sep 2025 is -16.04% vs 23.61% in Jun 2025

% of Net NPAs

QoQ Growth in quarter ended Sep 2025 is -0.03% vs 0.02% in Jun 2025

% of Gross NPAs

QoQ Growth in quarter ended Sep 2025 is -0.11% vs 0.10% in Jun 2025

Compare Quarterly Results Of IDFC First Bank With

Select Peers

Figures in Cr

Standalone Quarterly Results

Change(INR)

Change(%)

Interest Earned

9,936.89

7,378.84

2,558.05

34.67%

Income On Investments

1,479.02

1,284.52

194.50

15.14%

Interest On Balances With Rbi Other Inter Bank Funds

34.38

112.36

-77.98

-69.4%

Interest / Discount On Advances / Bills

8,319.52

5,632.99

2,686.53

47.69%

Others

103.97

348.97

-245.00

-70.21%

Other Income

1,891.45

1,644.31

247.14

15.03%

Total Income

11,828.34

9,023.15

2,805.19

31.09%

Interest Expended

4,824.33

5,077.96

-253.63

-4.99%

Net Interest Income

5,112.56

2,300.88

2,811.68

122.2%

Total Expenditure (Excl Depreciation)

5,123.91

2,648.69

2,475.22

93.45%

Employee Cost

1,490.09

1,006.84

483.25

48.0%

Other Operating Expenses

3,633.82

1,641.85

1,991.97

121.32%

Operating Profit Before Provisions and Contingencies

1,880.10

1,296.50

583.60

45.01%

Exceptional Items

0.00

Provisions and contingencies

1,451.88

418.95

1,032.93

246.55%

Profit Before Tax

428.22

877.55

-449.33

-51.2%

Tax

75.91

223.08

-147.17

-65.97%

Profit After Tax

352.31

654.47

-302.16

-46.17%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

352.31

654.47

-302.16

-46.17%

Face Value

10.00

2.00

0.00

Reserves

0.00

Earnings per share (EPS)

0.48

0.21

0.27

128.57%

Diluted Earnings per share

0.35

0.21

0.14

66.67%

Operating Profit Margin (Excl OI)

33.82%

58.43%

0.00

-24.61%

Gross Profit Margin

4.31%

11.89%

0.00

-7.58%

PAT Margin

3.55%

8.87%

0.00

-5.32%

Net Interest Margin

5.60%

2.50%

3.10

3.10%

Return on Assets

0.00%

0.00

0.00%

CASA (%)

50.10%

33.70%

16.40

16.40%

CASA Amount

0.00

99,708.00

-99,708.00

-100.0%

Capital Adequacy Ratio (Total)

14.11%

15.00%

-0.89

-0.89%

Capital Adequacy Ratio (Tier 1)

12.27%

13.90%

-1.63

-1.63%

Provision Coverage Ratio (%)

72.20%

81.00%

-8.80

-8.80%

Amount of Gross NPAs

4,840.87

4,055.31

785.56

19.37%

Amount of Net NPAs

1,345.35

770.84

574.51

74.53%

% of Net NPAs

0.52%

0.30%

0.22

0.22%

% of Gross NPAs

1.86%

1.60%

0.26

0.26%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Pledged Capital (%)

0.00%

0.00

0.00%

Number of ATMs

0.00

1,316.00

-1,316.00

-100.0%

Number of Branches

1,041.00

1,295.00

-254.00

-19.61%

Quarterly - Interest Earned

Interest Earned 9936.89 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is 3.06% vs 2.43% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 10.94% vs 21.76% in Sep 2024

Quarterly - Net Profit

Net Profit 352.31 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -23.84% vs 52.12% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 75.55% vs -73.29% in Sep 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,880.10 Cr

in Sep 2025

Figures in Cr

QoQ Growth in quarter ended Sep 2025 is -16.04% vs 23.61% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -4.17% vs 29.90% in Sep 2024

Quarterly - % of Net NPAs

% of Net NPAs 0.52%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 is -0.03% vs 0.02% in Jun 2025

YoY Growth in quarter ended Sep 2025 is 0.04% vs -0.20% in Sep 2024

Quarterly - % of Gross NPAs

% of Gross NPAs 1.86%

in Sep 2025

Figures in %

QoQ Growth in quarter ended Sep 2025 is -0.11% vs 0.10% in Jun 2025

YoY Growth in quarter ended Sep 2025 is -0.06% vs -0.19% in Sep 2024