Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
507.59
390.86
321.39
329.96
482.74
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
507.59
390.86
321.39
329.96
482.74
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
367.93
311.42
230.87
213.89
270.54
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
54.20
54.06
91.76
33.90
80.68
Total Expenditure (Excl Depreciation)
422.13
365.48
322.63
247.79
351.22
Operating Profit (PBDIT) excl Other Income
85.46
25.38
-1.24
82.17
131.52
Other Income
139.32
-3.49
58.38
103.57
75.19
Operating Profit (PBDIT)
224.78
21.89
57.14
185.74
206.71
Interest
4.33
2.81
3.07
4.01
4.05
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
220.45
19.08
54.07
181.73
202.66
Depreciation
22.25
14.69
15.67
22.43
26.59
Profit Before Tax
198.20
4.39
38.40
159.30
176.07
Tax
43.02
0.59
9.01
28.64
41.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
155.18
3.80
29.39
130.66
134.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
155.18
3.80
29.39
130.66
134.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.18
3.80
29.39
130.66
134.23
Equity Capital
85.03
84.30
83.55
61.78
64.85
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
1,102.45
0.00
Earnings per share (EPS)
18.25
0.45
3.52
21.15
20.7
Diluted Earnings per share
18.25
0.45
4.38
20.0
20.55
Operating Profit Margin (Excl OI)
16.84%
6.49%
-0.39%
24.9%
27.24%
Gross Profit Margin
43.43%
4.88%
16.82%
55.08%
41.98%
PAT Margin
30.57%
0.97%
9.14%
39.6%
27.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 6.28% vs 11.39% in Sep 2024
Standalone Net Profit
Growth in half year ended Sep 2025 is -5.49% vs 90.28% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 6.64% vs 90.36% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 22.14% vs -0.92% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Just Dial With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
507.59
763.10
-255.51
-33.48%
Other Operating Income
0.00
0.00
0.00
Total Operating income
507.59
763.10
-255.51
-33.48%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
367.93
332.50
35.43
10.66%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
54.20
167.40
-113.20
-67.62%
Total Expenditure (Excl Depreciation)
422.13
499.90
-77.77
-15.56%
Operating Profit (PBDIT) excl Other Income
85.46
263.20
-177.74
-67.53%
Other Income
139.32
102.60
36.72
35.79%
Operating Profit (PBDIT)
224.78
365.80
-141.02
-38.55%
Interest
4.33
1.70
2.63
154.71%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
220.45
364.10
-143.65
-39.45%
Depreciation
22.25
14.10
8.15
57.80%
Profit Before Tax
198.20
350.00
-151.80
-43.37%
Tax
43.02
86.30
-43.28
-50.15%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
155.18
263.70
-108.52
-41.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
155.18
263.70
-108.52
-41.15%
Share in Profit of Associates
0.00
-27.50
27.50
100.00%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.18
236.20
-81.02
-34.30%
Equity Capital
85.03
60.00
25.03
41.72%
Face Value
10.00
10.00
0.00
Reserves
0.00
2,077.70
-2,077.70
-100.00%
Earnings per share (EPS)
18.25
39.37
-21.12
-53.64%
Diluted Earnings per share
18.25
39.21
-20.96
-53.46%
Operating Profit Margin (Excl OI)
16.84%
34.49%
0.00
-17.65%
Gross Profit Margin
43.43%
47.71%
0.00
-4.28%
PAT Margin
30.57%
30.95%
0.00
-0.38%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 600.93 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.28% vs 11.39% in Sep 2024
Half Yearly - Standalone Net Profit
Standalone Net Profit 279.09 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -5.49% vs 90.28% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 173.50 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 6.64% vs 90.36% in Sep 2024
Half Yearly - Interest
Interest 5.24 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 22.14% vs -0.92% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 28.87%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






