Just Dial

  • Market Cap: Small Cap
  • Industry: E-Retail/ E-Commerce
  • ISIN: INE599M01018
  • NSEID: JUSTDIAL
  • BSEID: 535648
INR
650.65
-2.95 (-0.45%)
BSENSE

Feb 02

BSE+NSE Vol: 74.02 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
772.64
612.23
480.28
499.50
718.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
772.64
612.23
480.28
499.50
718.16
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
546.44
478.74
360.48
325.56
403.85
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
80.37
80.94
115.83
53.63
115.74
Total Expenditure (Excl Depreciation)
626.81
559.68
476.31
379.19
519.59
Operating Profit (PBDIT) excl Other Income
145.83
52.55
3.97
120.31
198.57
Other Income
214.17
67.75
86.93
133.95
101.57
Operating Profit (PBDIT)
360.00
120.30
90.90
254.26
300.14
Interest
6.50
5.06
5.17
5.63
6.60
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
353.50
115.24
85.73
248.63
293.54
Depreciation
34.37
23.16
22.94
32.91
39.41
Profit Before Tax
319.13
92.08
62.79
215.72
254.13
Tax
71.94
12.96
14.01
35.13
57.87
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
247.19
79.12
48.78
180.59
196.26
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
247.19
79.12
48.78
180.59
196.26
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
247.19
79.12
48.78
180.59
196.26
Equity Capital
85.03
84.31
83.59
61.86
64.87
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
10.82
8.87
2.29
7.9
9.49
Operating Profit Margin (Excl OI)
18.87%
8.58%
0.83%
24.09%
27.65%
Gross Profit Margin
45.75%
18.82%
17.85%
49.78%
40.87%
PAT Margin
31.99%
12.92%
10.16%
36.15%
27.33%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 6.32% vs 10.37% in Dec 2024

stock-summary

Standalone Net Profit

YoY Growth in nine months ended Dec 2025 is -6.93% vs 72.57% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 7.80% vs 70.94% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 1.69% vs 9.54% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of Just Dial With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
772.64
576.12
196.52
34.11%
Other Operating Income
0.00
0.00
0.00
Total Operating income
772.64
576.12
196.52
34.11%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
546.44
228.95
317.49
138.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
80.37
161.82
-81.45
-50.33%
Total Expenditure (Excl Depreciation)
626.81
390.77
236.04
60.40%
Operating Profit (PBDIT) excl Other Income
145.83
185.35
-39.52
-21.32%
Other Income
214.17
72.89
141.28
193.83%
Operating Profit (PBDIT)
360.00
258.24
101.76
39.41%
Interest
6.50
9.14
-2.64
-28.88%
Exceptional Items
0.00
-6.51
6.51
100.00%
Gross Profit (PBDT)
353.50
242.59
110.91
45.72%
Depreciation
34.37
27.78
6.59
23.72%
Profit Before Tax
319.13
214.83
104.30
48.55%
Tax
71.94
42.17
29.77
70.60%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
247.19
172.66
74.53
43.17%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
247.19
172.66
74.53
43.17%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
-2.93
2.93
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
247.19
158.40
88.79
56.05%
Equity Capital
85.03
47.84
37.19
77.74%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
45.75%
42.11%
0.00
3.64%
PAT Margin
31.99%
29.97%
0.00
2.02%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 906.62 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 6.32% vs 10.37% in Dec 2024

Nine Monthly - Standalone Net Profit
Standalone Net Profit 397.02 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is -6.93% vs 72.57% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 268.74 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 7.80% vs 70.94% in Dec 2024

Nine Monthly - Interest
Interest 7.24 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 1.69% vs 9.54% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 29.64%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024