Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
380.22
425.57
415.21
295.88
301.98
277.26
302.36
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
380.22
425.57
415.21
295.88
301.98
277.26
302.36
Raw Material Cost
228.06
210.94
306.27
187.90
88.14
70.58
204.75
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-117.45
-53.44
-171.29
-188.14
-37.91
6.28
-175.00
Employee Cost
65.62
66.30
62.63
60.05
60.47
56.65
60.18
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
0.00
0.01
0.00
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
137.08
129.52
139.75
144.38
113.89
88.05
122.13
Total Expenditure (Excl Depreciation)
313.30
353.32
337.36
204.20
224.59
221.55
212.06
Operating Profit (PBDIT) excl Other Income
66.92
72.25
77.85
91.68
77.39
55.71
90.30
Other Income
16.04
16.31
15.59
16.81
10.29
7.43
12.87
Operating Profit (PBDIT)
82.96
88.56
93.44
108.49
87.68
63.14
103.17
Interest
11.96
14.73
17.43
10.49
3.40
5.87
2.85
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
71.00
73.83
76.01
98.00
84.28
57.27
100.32
Depreciation
32.88
30.95
28.63
25.72
13.88
13.36
12.38
Profit Before Tax
38.12
42.88
47.37
72.28
70.40
43.92
87.94
Tax
12.55
14.22
14.97
21.02
17.96
12.27
29.09
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
25.57
28.65
32.39
51.26
52.44
31.65
58.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
25.57
28.65
32.39
51.26
52.44
31.65
58.84
Share in Profit of Associates
0.35
0.46
0.25
0.11
0.19
-0.07
-1.32
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
25.92
29.11
32.64
51.37
52.63
31.58
57.52
Equity Capital
187.34
187.34
187.34
187.34
187.34
187.34
187.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
1,131.27
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.38
1.55
1.74
2.74
2.81
1.69
3.07
Diluted Earnings per share
1.38
1.55
1.74
2.74
2.81
1.69
3.07
Operating Profit Margin (Excl OI)
17.78%
17.52%
19.22%
31.58%
25.95%
20.15%
30.13%
Gross Profit Margin
18.87%
17.9%
18.77%
33.75%
28.26%
20.72%
33.47%
PAT Margin
6.89%
7.06%
8.06%
17.69%
17.65%
11.42%
19.19%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is -10.66% vs 2.50% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is -10.96% vs -10.81% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is -7.38% vs -7.19% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -18.81% vs -15.49% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Mishra Dhatu Nig With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
380.22
39.99
340.23
850.79%
Other Operating Income
0.00
0.00
0.00
Total Operating income
380.22
39.99
340.23
850.79%
Raw Material Cost
228.06
18.18
209.88
1,154.46%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-117.45
14.26
-131.71
-923.63%
Employee Cost
65.62
16.38
49.24
300.61%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
137.08
30.48
106.60
349.74%
Total Expenditure (Excl Depreciation)
313.30
79.30
234.00
295.08%
Operating Profit (PBDIT) excl Other Income
66.92
-39.31
106.23
270.24%
Other Income
16.04
22.68
-6.64
-29.28%
Operating Profit (PBDIT)
82.96
-16.63
99.59
598.86%
Interest
11.96
4.63
7.33
158.32%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
71.00
-21.26
92.26
433.96%
Depreciation
32.88
30.23
2.65
8.77%
Profit Before Tax
38.12
-51.49
89.61
174.03%
Tax
12.55
0.00
12.55
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
25.57
-51.49
77.06
149.66%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
25.57
-51.49
77.06
149.66%
Share in Profit of Associates
0.35
0.84
-0.49
-58.33%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
25.92
-50.65
76.57
151.17%
Equity Capital
187.34
52.68
134.66
255.62%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.38
-9.61
10.99
114.36%
Diluted Earnings per share
1.38
-9.61
10.99
114.36%
Operating Profit Margin (Excl OI)
17.78%
-98.30%
0.00
116.08%
Gross Profit Margin
18.87%
-53.16%
0.00
72.03%
PAT Margin
6.89%
-126.66%
0.00
133.55%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 380.22 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -10.66% vs 2.50% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 25.92 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -10.96% vs -10.81% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 66.92 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -7.38% vs -7.19% in Sep 2024
Half Yearly - Interest
Interest 11.96 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -18.81% vs -15.49% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 17.78%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






