Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,074.00
1,072.00
871.00
859.00
813.00
712.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,074.00
1,072.00
871.00
859.00
813.00
712.00
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
-74.00
-228.00
-154.00
41.00
-257.00
Raw Materials Consumed
422.00
523.00
391.00
344.00
170.00
376.00
Power & Fuel Cost
90.00
90.00
102.00
63.00
42.00
62.00
Employee Cost
142.00
133.00
125.00
122.00
121.00
123.00
Operating Expenses
151.00
160.00
165.00
167.00
152.00
158.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
12.00
14.00
25.00
20.00
17.00
22.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
6.00
8.00
10.00
11.00
6.00
7.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
855.00
877.00
613.00
596.00
567.00
513.00
Operating Profit (PBDIT) excl Other Income
219.00
195.00
258.00
263.00
245.00
199.00
Other Income
30.00
29.00
37.00
31.00
19.00
36.00
Operating Profit (PBDIT)
249.00
224.00
296.00
294.00
265.00
235.00
Interest
30.00
35.00
26.00
22.00
12.00
7.00
Profit before Depriciation and Tax
219.00
189.00
269.00
272.00
253.00
228.00
Depreciation
63.00
58.00
53.00
32.00
26.00
26.00
Profit Before Taxation & Exceptional Items
156.00
130.00
216.00
239.00
226.00
202.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
156.00
131.00
216.00
239.00
226.00
200.00
Provision for Tax
45.00
39.00
60.00
62.00
59.00
42.00
Profit After Tax
110.00
91.00
155.00
176.00
166.00
159.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
66.00
98.00
102.00
87.00
62.00
3.00
Profit Available for appropriations
177.00
190.00
258.00
264.00
229.00
162.00
Appropriations
177.00
190.00
258.00
264.00
229.00
162.00
Equity Dividend (%)
15.00%
14.10%
33.50%
31.00%
27.80%
25.60%
Earnings Per Share
5.92
4.90
8.34
9.43
8.88
8.44
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 0.13% vs 23.02% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.30% vs -24.60% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is -14.18% vs 31.78% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 20.61% vs -41.45% in Mar 2024
Compare Profit and Loss Results of Mishra Dhatu Nig
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,074.00
7.00
1,067.00
15,242.86%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,074.00
7.00
1,067.00
15,242.86%
Expenditure (Ex Depriciation)
Stock Adjustments
8.00
2.00
6.00
300.00%
Raw Materials Consumed
422.00
0.00
422.00
0%
Power & Fuel Cost
90.00
7.00
83.00
1,185.71%
Employee Cost
142.00
21.00
121.00
576.19%
Operating Expenses
151.00
13.00
138.00
1,061.54%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
0.00
12.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
6.00
3.00
3.00
100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
855.00
114.00
741.00
650.00%
Operating Profit (PBDIT) excl Other Income
219.00
-107.00
326.00
304.67%
Other Income
30.00
10.00
20.00
200.00%
Operating Profit (PBDIT)
249.00
-97.00
346.00
356.70%
Interest
30.00
20.00
10.00
50.00%
Profit before Depriciation and Tax
219.00
-118.00
337.00
285.59%
Depreciation
63.00
60.00
3.00
5.00%
Profit Before Taxation & Exceptional Items
156.00
-179.00
335.00
187.15%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
156.00
-181.00
337.00
186.19%
Provision for Tax
45.00
0.00
45.00
0%
Profit After Tax
110.00
-181.00
291.00
160.77%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
66.00
-2,103.00
2,169.00
103.14%
Profit Available for appropriations
177.00
-2,284.00
2,461.00
107.75%
Appropriations
177.00
-2,284.00
2,461.00
107.75%
Equity Dividend (%)
15%
0%
15.00
Earnings Per Share
5.92
-51.51
57.43
111.49%
Profit And Loss - Net Sales
Net Sales 1,074.10 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.13% vs 23.02% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 219.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.30% vs -24.60% in Mar 2024
Profit And Loss - Interest
Interest 30.43 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -14.18% vs 31.78% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 110.07 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 20.61% vs -41.45% in Mar 2024






