Mishra Dhatu Nig

  • Market Cap: Small Cap
  • Industry: Aerospace & Defense
  • ISIN: INE099Z01011
  • NSEID: MIDHANI
  • BSEID: 541195
INR
313.40
-17.8 (-5.37%)
BSENSE

Mar 13

BSE+NSE Vol: 6.0 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
275.66
209.73
170.50
410.56
237.96
262.12
163.45
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
275.66
209.73
170.50
410.56
237.96
262.12
163.45
Raw Material Cost
132.44
118.36
109.69
110.83
100.44
116.61
94.33
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-28.40
-46.65
-70.80
81.40
-19.48
-6.10
-47.34
Employee Cost
38.16
33.40
32.22
39.96
36.07
35.06
31.25
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.01
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
78.82
71.86
65.21
85.02
68.49
67.59
61.91
Total Expenditure (Excl Depreciation)
221.02
176.97
136.32
317.22
185.52
213.16
140.15
Operating Profit (PBDIT) excl Other Income
54.64
32.76
34.18
93.34
52.44
48.96
23.30
Other Income
7.56
8.93
7.11
7.60
7.01
8.53
7.77
Operating Profit (PBDIT)
62.20
41.69
41.29
100.94
59.45
57.49
31.07
Interest
6.34
5.79
6.17
7.43
7.29
7.89
6.84
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
55.86
35.90
35.12
93.51
52.16
49.60
24.23
Depreciation
16.89
16.77
16.12
16.35
16.18
15.69
15.27
Profit Before Tax
39.15
19.31
19.16
77.22
36.25
34.19
9.14
Tax
11.51
6.35
6.20
21.02
10.73
10.37
3.85
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
27.46
12.78
12.80
56.14
25.26
23.55
5.11
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
27.46
12.78
12.80
56.14
25.26
23.55
5.11
Share in Profit of Associates
0.18
0.18
0.17
0.06
0.26
0.27
0.18
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
27.64
12.96
12.97
56.20
25.52
23.82
5.29
Equity Capital
187.34
187.34
187.34
187.34
187.34
187.34
187.34
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.48
0.69
0.69
3.0
1.36
1.27
0.28
Diluted Earnings per share
1.48
0.69
0.69
3.0
1.36
1.27
0.28
Operating Profit Margin (Excl OI)
19.9%
15.77%
20.28%
22.99%
22.39%
19.09%
14.93%
Gross Profit Margin
20.35%
17.28%
20.84%
23.03%
22.27%
19.34%
15.53%
PAT Margin
10.07%
6.24%
7.69%
13.84%
10.9%
9.29%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - YoY
stock-summary

Net Sales

YoY Growth in quarter ended Dec 2025 is 15.84% vs -5.56% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in quarter ended Dec 2025 is 8.31% vs 99.37% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in quarter ended Dec 2025 is 4.20% vs 46.07% in Dec 2024

stock-summary

Interest

YoY Growth in quarter ended Dec 2025 is -13.03% vs -16.59% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024

Compare Quarterly Results Of Mishra Dhatu Nig With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
275.66
252.22
23.44
9.29%
Other Operating Income
0.00
0.00
0.00
Total Operating income
275.66
252.22
23.44
9.29%
Raw Material Cost
132.44
200.02
-67.58
-33.79%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
-28.40
-20.49
-7.91
-38.60%
Employee Cost
38.16
11.66
26.50
227.27%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
78.82
10.63
68.19
641.49%
Total Expenditure (Excl Depreciation)
221.02
201.82
19.20
9.51%
Operating Profit (PBDIT) excl Other Income
54.64
50.40
4.24
8.41%
Other Income
7.56
0.91
6.65
730.77%
Operating Profit (PBDIT)
62.20
51.31
10.89
21.22%
Interest
6.34
13.63
-7.29
-53.48%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
55.86
37.68
18.18
48.25%
Depreciation
16.89
6.11
10.78
176.43%
Profit Before Tax
39.15
31.57
7.58
24.01%
Tax
11.51
8.69
2.82
32.45%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
27.46
22.88
4.58
20.02%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
27.46
22.88
4.58
20.02%
Share in Profit of Associates
0.18
0.00
0.18
Minority Interest
0.00
-2.80
2.80
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
27.64
25.68
1.96
7.63%
Equity Capital
187.34
35.73
151.61
424.32%
Face Value
10.00
1.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.48
0.72
0.76
105.56%
Diluted Earnings per share
1.48
0.68
0.80
117.65%
Operating Profit Margin (Excl OI)
19.90%
19.98%
0.00
-0.08%
Gross Profit Margin
20.35%
14.94%
0.00
5.41%
PAT Margin
10.07%
9.07%
0.00
1.00%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 275.66 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 31.44% vs 23.01% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.84% vs -5.56% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 27.64 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 113.27% vs -0.08% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 8.31% vs 99.37% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 54.64 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 66.79% vs -4.15% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 4.20% vs 46.07% in Dec 2024

Quarterly - Interest
Interest 6.34 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 9.50% vs -6.16% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -13.03% vs -16.59% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.90%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024