Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Net Sales
565.19
509.65
410.40
343.06
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
565.19
509.65
410.40
343.06
Raw Material Cost
43.99
37.02
31.84
28.23
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
95.62
88.51
105.93
59.21
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
Other Expenses
227.94
209.77
176.51
149.94
Total Expenditure (Excl Depreciation)
367.55
335.30
314.28
237.38
Operating Profit (PBDIT) excl Other Income
197.64
174.35
96.12
105.68
Other Income
18.45
11.42
5.20
10.95
Operating Profit (PBDIT)
216.09
185.77
101.32
116.63
Interest
93.32
108.35
222.35
264.42
Exceptional Items
78.70
-3.54
0.00
11.30
Gross Profit (PBDT)
206.92
77.42
-121.03
-136.49
Depreciation
58.68
58.19
50.89
48.10
Profit Before Tax
148.24
19.23
-171.92
-184.59
Tax
23.77
-1.17
-0.43
0.01
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
124.46
20.39
-171.49
-184.60
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
-5.45
-3.54
0.00
0.00
Net Profit
119.01
16.85
-171.49
-184.60
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
-9.30
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
109.71
16.85
-171.49
-184.60
Equity Capital
22.12
22.01
21.80
7.63
Face Value
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.96
0.77
-7.87
-24.19
Diluted Earnings per share
5.57
0.75
-16.86
-24.2
Operating Profit Margin (Excl OI)
34.97%
34.21%
23.42%
30.81%
Gross Profit Margin
36.61%
15.19%
-29.49%
-39.79%
PAT Margin
22.02%
4.0%
-41.79%
-53.81%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 10.90% vs 24.18% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 551.10% vs 109.83% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 13.36% vs 81.39% in Sep 2024
Interest
Growth in half year ended Sep 2025 is -13.87% vs -51.27% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of Samhi Hotels With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
565.19
206.24
358.95
174.04%
Other Operating Income
0.00
0.00
0.00
Total Operating income
565.19
206.24
358.95
174.04%
Raw Material Cost
43.99
54.33
-10.34
-19.03%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
95.62
46.68
48.94
104.84%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
227.94
77.15
150.79
195.45%
Total Expenditure (Excl Depreciation)
367.55
178.16
189.39
106.30%
Operating Profit (PBDIT) excl Other Income
197.64
28.08
169.56
603.85%
Other Income
18.45
12.26
6.19
50.49%
Operating Profit (PBDIT)
216.09
40.34
175.75
435.67%
Interest
93.32
0.77
92.55
12,019.48%
Exceptional Items
78.70
-0.27
78.97
29,248.15%
Gross Profit (PBDT)
206.92
39.57
167.35
422.92%
Depreciation
58.68
3.44
55.24
1,605.81%
Profit Before Tax
148.24
36.13
112.11
310.30%
Tax
23.77
9.77
14.00
143.30%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
124.46
26.36
98.10
372.15%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-5.45
-0.27
-5.18
-1,918.52%
Net Profit
119.01
26.09
92.92
356.15%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-9.30
0.26
-9.56
-3,676.92%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
109.71
26.36
83.35
316.20%
Equity Capital
22.12
85.77
-63.65
-74.21%
Face Value
1.00
10.00
0.00
Reserves
0.00
252.75
-252.75
-100.00%
Earnings per share (EPS)
4.96
3.07
1.89
61.56%
Diluted Earnings per share
5.57
3.04
2.53
83.22%
Operating Profit Margin (Excl OI)
34.97%
13.62%
0.00
21.35%
Gross Profit Margin
36.61%
19.19%
0.00
17.42%
PAT Margin
22.02%
12.78%
0.00
9.24%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 565.19 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 10.90% vs 24.18% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 109.71 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 551.10% vs 109.83% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 197.64 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 13.36% vs 81.39% in Sep 2024
Half Yearly - Interest
Interest 93.32 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is -13.87% vs -51.27% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 34.97%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024






