Samhi Hotels

58
Hold
  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE08U801020
  • NSEID: SAMHI
  • BSEID: 543984
INR
181.50
-4.75 (-2.55%)
BSENSE

Dec 05

BSE+NSE Vol: 9.2 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
1,130.00
957.00
738.00
322.00
169.00
605.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,130.00
957.00
738.00
322.00
169.00
605.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
81.00
71.00
57.00
32.00
18.00
53.00
Power & Fuel Cost
75.00
69.00
57.00
41.00
31.00
52.00
Employee Cost
182.00
213.00
122.00
90.00
86.00
130.00
Operating Expenses
0.00
0.00
0.00
0.00
0.00
0.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
52.00
48.00
23.00
9.00
14.00
24.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
723.00
690.00
500.00
311.00
238.00
455.00
Operating Profit (PBDIT) excl Other Income
406.00
266.00
237.00
11.00
-69.00
150.00
Other Income
19.00
21.00
22.00
10.00
9.00
22.00
Operating Profit (PBDIT)
425.00
287.00
260.00
21.00
-59.00
172.00
Interest
228.00
345.00
522.00
346.00
308.00
252.00
Profit before Depriciation and Tax
196.00
-57.00
-261.00
-324.00
-368.00
-80.00
Depreciation
116.00
113.00
96.00
100.00
111.00
126.00
Profit Before Taxation & Exceptional Items
80.00
-170.00
-357.00
-425.00
-480.00
-206.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
60.00
-244.00
-338.00
-443.00
-481.00
-345.00
Provision for Tax
-24.00
-9.00
0.00
0.00
-3.00
-1.00
Profit After Tax
85.00
-234.00
-338.00
-443.00
-477.00
-344.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
-2,384.00
-2,149.00
-1,818.00
-1,391.00
-897.00
-624.00
Profit Available for appropriations
-2,298.00
-2,384.00
-2,157.00
-1,835.00
-1,375.00
-968.00
Appropriations
-2,298.00
-2,384.00
-2,157.00
-1,835.00
-1,375.00
-968.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
3.88
-14.67
-43.93
-58.21
-62.64
-45.49
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 18.03% vs 29.63% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 52.34% vs 12.10% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -33.71% vs -33.89% in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 136.44% vs 30.71% in Mar 2024

Compare Profit and Loss Results of Samhi Hotels
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,130.00
570.00
560.00
98.25%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,130.00
570.00
560.00
98.25%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
-5.00
5.00
100.00%
Raw Materials Consumed
81.00
40.00
41.00
102.50%
Power & Fuel Cost
75.00
27.00
48.00
177.78%
Employee Cost
182.00
99.00
83.00
83.84%
Operating Expenses
0.00
0.00
0.00
0%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
52.00
21.00
31.00
147.62%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
0.00
0.00
0%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
723.00
484.00
239.00
49.38%
Operating Profit (PBDIT) excl Other Income
406.00
85.00
321.00
377.65%
Other Income
19.00
20.00
-1.00
-5.00%
Operating Profit (PBDIT)
425.00
106.00
319.00
300.94%
Interest
228.00
1.00
227.00
22,700.00%
Profit before Depriciation and Tax
196.00
105.00
91.00
86.67%
Depreciation
116.00
6.00
110.00
1,833.33%
Profit Before Taxation & Exceptional Items
80.00
98.00
-18.00
-18.37%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
60.00
98.00
-38.00
-38.78%
Provision for Tax
-24.00
17.00
-41.00
-241.18%
Profit After Tax
85.00
81.00
4.00
4.94%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,384.00
10.00
-2,394.00
-23,940.00%
Profit Available for appropriations
-2,298.00
92.00
-2,390.00
-2,597.83%
Appropriations
-2,298.00
92.00
-2,390.00
-2,597.83%
Equity Dividend (%)
0%
29%
-29.00
Earnings Per Share
3.88
9.42
-5.54
-58.81%
Profit And Loss - Net Sales
Net Sales 1,130.01 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.03% vs 29.63% in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 406.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 52.34% vs 12.10% in Mar 2024

Profit And Loss - Interest
Interest 228.76 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -33.71% vs -33.89% in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax 85.50 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 136.44% vs 30.71% in Mar 2024