Samhi Hotels

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE08U801020
  • NSEID: SAMHI
  • BSEID: 543984
INR
169.05
-8 (-4.52%)
BSENSE

Jan 29

BSE+NSE Vol: 11.17 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
337.75
292.97
272.21
318.81
292.09
262.13
249.89
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
337.75
292.97
272.21
318.81
292.09
262.13
249.89
Raw Material Cost
26.49
22.31
21.68
21.60
22.19
19.45
17.76
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
49.80
48.96
46.66
44.50
46.79
45.04
44.24
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
139.34
114.57
113.37
131.21
113.61
105.65
105.83
Total Expenditure (Excl Depreciation)
215.63
185.84
181.71
197.31
182.59
170.14
167.83
Operating Profit (PBDIT) excl Other Income
122.12
107.13
90.50
121.50
109.50
91.99
82.06
Other Income
4.15
3.36
15.09
4.79
2.03
4.73
6.92
Operating Profit (PBDIT)
126.27
110.49
105.59
126.29
111.53
96.72
88.98
Interest
40.27
42.70
50.62
55.34
59.91
54.50
55.57
Exceptional Items
-1.11
81.52
-2.82
-19.44
-0.38
-1.48
0.00
Gross Profit (PBDT)
84.89
151.94
54.97
51.51
51.62
42.22
33.41
Depreciation
29.83
29.61
29.07
28.96
28.82
28.54
29.93
Profit Before Tax
55.06
122.33
25.91
22.56
22.80
13.67
3.48
Tax
6.92
19.91
3.87
-23.31
-0.36
-0.42
-0.75
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
48.14
102.42
22.04
45.87
23.16
14.09
4.23
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
-2.63
-2.82
0.00
-0.38
-1.48
0.00
Net Profit
48.14
99.80
19.22
45.87
22.79
12.62
4.23
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
8.53
7.36
1.94
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
39.61
92.43
17.28
45.87
22.79
12.62
4.23
Equity Capital
22.12
22.12
22.12
22.12
22.01
22.01
22.01
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.79
4.18
0.78
2.07
1.04
0.57
0.19
Diluted Earnings per share
2.15
4.46
0.99
2.06
1.02
0.56
0.19
Operating Profit Margin (Excl OI)
36.16%
36.57%
33.25%
38.11%
37.49%
35.09%
32.84%
Gross Profit Margin
25.13%
51.86%
20.19%
16.16%
17.67%
16.11%
13.37%
PAT Margin
14.25%
34.96%
8.1%
14.39%
7.93%
5.38%
1.69%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 15.28% vs 7.63% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -57.15% vs 434.90% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 13.99% vs 18.38% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -5.69% vs -15.65% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

Compare Quarterly Results Of Samhi Hotels With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
337.75
118.49
219.26
185.05%
Other Operating Income
0.00
0.00
0.00
Total Operating income
337.75
118.49
219.26
185.05%
Raw Material Cost
26.49
35.27
-8.78
-24.89%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
49.80
25.06
24.74
98.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
139.34
39.06
100.28
256.73%
Total Expenditure (Excl Depreciation)
215.63
99.39
116.24
116.95%
Operating Profit (PBDIT) excl Other Income
122.12
19.10
103.02
539.37%
Other Income
4.15
6.61
-2.46
-37.22%
Operating Profit (PBDIT)
126.27
25.71
100.56
391.13%
Interest
40.27
0.37
39.90
10,783.78%
Exceptional Items
-1.11
-0.15
-0.96
-640.00%
Gross Profit (PBDT)
84.89
25.34
59.55
235.00%
Depreciation
29.83
1.73
28.10
1,624.28%
Profit Before Tax
55.06
23.61
31.45
133.21%
Tax
6.92
7.11
-0.19
-2.67%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
48.14
16.50
31.64
191.76%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-0.15
0.15
100.00%
Net Profit
48.14
16.35
31.79
194.43%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
8.53
-0.12
8.65
7,208.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
39.61
16.47
23.14
140.50%
Equity Capital
22.12
85.77
-63.65
-74.21%
Face Value
1.00
10.00
0.00
Reserves
0.00
252.75
-252.75
-100.00%
Earnings per share (EPS)
1.79
1.92
-0.13
-6.77%
Diluted Earnings per share
2.15
1.91
0.24
12.57%
Operating Profit Margin (Excl OI)
36.16%
16.12%
0.00
20.04%
Gross Profit Margin
25.13%
21.39%
0.00
3.74%
PAT Margin
14.25%
13.93%
0.00
0.32%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 337.75 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 15.28% vs 7.63% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 15.63% vs 9.06% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 39.61 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -57.15% vs 434.90% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 73.80% vs 130.62% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 122.12 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.99% vs 18.38% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 11.53% vs 28.90% in Dec 2024

Quarterly - Interest
Interest 40.27 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -5.69% vs -15.65% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is -32.78% vs -7.99% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.16%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has fallen from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has fallen from Dec 2024