Samhi Hotels

  • Market Cap: Small Cap
  • Industry: Hotels & Resorts
  • ISIN: INE08U801020
  • NSEID: SAMHI
  • BSEID: 543984
INR
181.80
-4.45 (-2.39%)
BSENSE

Dec 05

BSE+NSE Vol: 7.56 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
292.97
272.21
318.81
295.77
262.13
249.89
279.16
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
292.97
272.21
318.81
295.77
262.13
249.89
279.16
Raw Material Cost
22.31
21.68
21.60
22.39
19.45
17.76
19.35
Purchase of Finished goods
0.00
0.00
0.00
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Employee Cost
48.96
46.66
44.50
47.59
45.04
44.24
51.57
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
114.57
113.37
131.21
115.51
105.65
105.83
122.80
Total Expenditure (Excl Depreciation)
185.84
181.71
197.31
185.49
170.14
167.83
193.72
Operating Profit (PBDIT) excl Other Income
107.13
90.50
121.50
110.28
91.99
82.06
85.44
Other Income
3.36
15.09
4.79
2.95
4.73
6.92
10.72
Operating Profit (PBDIT)
110.49
105.59
126.29
113.23
96.72
88.98
96.16
Interest
42.70
50.62
55.34
61.70
54.50
55.57
57.65
Exceptional Items
81.52
-2.82
-19.44
0.00
-1.48
0.00
3.62
Gross Profit (PBDT)
151.94
54.97
51.51
51.53
42.22
33.41
42.13
Depreciation
29.61
29.07
28.96
29.11
28.54
29.93
31.54
Profit Before Tax
122.33
25.91
22.56
22.42
13.67
3.48
10.59
Tax
19.91
3.87
-23.31
-0.36
-0.42
-0.75
-0.71
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
102.42
22.04
45.87
22.79
14.09
4.23
11.29
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
-2.63
-2.82
0.00
0.00
-1.48
0.00
0.00
Net Profit
99.80
19.22
45.87
22.79
12.62
4.23
11.29
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
7.36
1.94
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
92.43
17.28
45.87
22.79
12.62
4.23
11.29
Equity Capital
22.12
22.12
22.12
22.01
22.01
22.01
22.00
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
4.18
0.78
2.07
1.04
0.57
0.19
0.51
Diluted Earnings per share
4.58
0.99
2.06
1.02
0.56
0.19
0.52
Operating Profit Margin (Excl OI)
36.57%
33.25%
38.11%
37.29%
35.09%
32.84%
30.61%
Gross Profit Margin
51.86%
20.19%
16.16%
17.42%
16.11%
13.37%
15.09%
PAT Margin
34.96%
8.1%
14.39%
7.71%
5.38%
1.69%
4.04%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Sep 2025 is 7.63% vs -14.62% in Jun 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Sep 2025 is 434.90% vs -62.33% in Jun 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Sep 2025 is 18.38% vs -25.51% in Jun 2025

stock-summary

Interest

QoQ Growth in quarter ended Sep 2025 is -15.65% vs -8.53% in Jun 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

Compare Quarterly Results Of Samhi Hotels With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
292.97
118.49
174.48
147.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
292.97
118.49
174.48
147.25%
Raw Material Cost
22.31
35.27
-12.96
-36.75%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
48.96
25.06
23.90
95.37%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
114.57
39.06
75.51
193.32%
Total Expenditure (Excl Depreciation)
185.84
99.39
86.45
86.98%
Operating Profit (PBDIT) excl Other Income
107.13
19.10
88.03
460.89%
Other Income
3.36
6.61
-3.25
-49.17%
Operating Profit (PBDIT)
110.49
25.71
84.78
329.75%
Interest
42.70
0.37
42.33
11,440.54%
Exceptional Items
81.52
-0.15
81.67
54,446.67%
Gross Profit (PBDT)
151.94
25.34
126.60
499.61%
Depreciation
29.61
1.73
27.88
1,611.56%
Profit Before Tax
122.33
23.61
98.72
418.13%
Tax
19.91
7.11
12.80
180.03%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
102.42
16.50
85.92
520.73%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
-2.63
-0.15
-2.48
-1,653.33%
Net Profit
99.80
16.35
83.45
510.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
7.36
-0.12
7.48
6,233.33%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
92.43
16.47
75.96
461.20%
Equity Capital
22.12
85.77
-63.65
-74.21%
Face Value
1.00
10.00
0.00
Reserves
0.00
252.75
-252.75
-100.00%
Earnings per share (EPS)
4.18
1.92
2.26
117.71%
Diluted Earnings per share
4.58
1.91
2.67
139.79%
Operating Profit Margin (Excl OI)
36.57%
16.12%
0.00
20.45%
Gross Profit Margin
51.86%
21.39%
0.00
30.47%
PAT Margin
34.96%
13.93%
0.00
21.03%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 292.97 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 7.63% vs -14.62% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 11.77% vs 19.17% in Sep 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 92.43 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 434.90% vs -62.33% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 632.41% vs 114.34% in Sep 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 107.13 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is 18.38% vs -25.51% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is 16.46% vs 81.15% in Sep 2024

Quarterly - Interest
Interest 42.70 Cr
in Sep 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Sep 2025 is -15.65% vs -8.53% in Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 is -21.65% vs -52.45% in Sep 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 36.57%
in Sep 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025

stock-summary

YoY Growth in quarter ended Sep 2025 has improved from Sep 2024