down arrow

Smartworks Cowor

  • Market Cap: Mid Cap
  • Industry: Diversified Commercial Services
  • ISIN: INE0NAZ01010
  • NSEID: SMARTWORKS
  • BSEID: 544447
INR
447.15
-4.55 (-1.01%)
BSENSE

Dec 05

BSE+NSE Vol: 35.05 k

Click here to access the older version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Net Sales
803.99
663.80
Other Operating Income
0.00
0.00
Total Operating income
803.99
663.80
Raw Material Cost
0.00
0.00
Purchase of Finished goods
3.34
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
46.45
30.16
Power Cost
0.00
0.00
Manufacturing Expenses
225.66
212.15
Selling and Distribution Expenses
0.00
0.00
Other Expenses
17.38
14.92
Total Expenditure (Excl Depreciation)
292.83
257.23
Operating Profit (PBDIT) excl Other Income
511.16
406.57
Other Income
25.06
20.20
Operating Profit (PBDIT)
536.22
426.77
Interest
174.26
171.52
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
361.96
255.25
Depreciation
371.92
307.48
Profit Before Tax
-9.96
-52.23
Tax
-2.62
-13.38
Provisions and contingencies
0.00
0.00
Profit After Tax
-7.34
-38.85
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-7.34
-38.85
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-7.34
-38.85
Equity Capital
114.26
83.58
Face Value
10.0
10.0
Reserves
0.00
0.00
Earnings per share (EPS)
-0.64
-4.65
Diluted Earnings per share
-0.68
-3.84
Operating Profit Margin (Excl OI)
63.58%
61.25%
Gross Profit Margin
45.02%
38.45%
PAT Margin
-0.91%
-5.85%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 19.62%

stock-summary

Standalone Net Profit

Growth in half year ended Sep 2025 is 77.71%

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 24.16%

stock-summary

Interest

Growth in half year ended Sep 2025 is 0.62%

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Smartworks Cowor With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
803.99
1,236.03
-432.04
-34.95%
Other Operating Income
0.00
0.00
0.00
Total Operating income
803.99
1,236.03
-432.04
-34.95%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
3.34
84.51
-81.17
-96.05%
(Increase) / Decrease In Stocks
0.00
21.12
-21.12
-100.00%
Employee Cost
46.45
175.07
-128.62
-73.47%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
225.66
0.00
225.66
Selling and Distribution Expenses
0.00
262.47
-262.47
-100.00%
Other Expenses
17.38
397.55
-380.17
-95.63%
Total Expenditure (Excl Depreciation)
292.83
940.72
-647.89
-68.87%
Operating Profit (PBDIT) excl Other Income
511.16
295.31
215.85
73.09%
Other Income
25.06
27.26
-2.20
-8.07%
Operating Profit (PBDIT)
536.22
322.57
213.65
66.23%
Interest
174.26
8.66
165.60
1,912.24%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
361.96
313.91
48.05
15.31%
Depreciation
371.92
92.71
279.21
301.16%
Profit Before Tax
-9.96
221.20
-231.16
-104.50%
Tax
-2.62
54.26
-56.88
-104.83%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-7.34
166.93
-174.27
-104.40%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-7.34
166.93
-174.27
-104.40%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-7.34
166.93
-174.27
-104.40%
Equity Capital
114.26
164.47
-50.21
-30.53%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-0.64
10.15
-10.79
-106.31%
Diluted Earnings per share
-0.68
10.01
-10.69
-106.79%
Operating Profit Margin (Excl OI)
63.58%
23.89%
0.00
39.69%
Gross Profit Margin
45.02%
25.40%
0.00
19.62%
PAT Margin
-0.91%
13.51%
0.00
-14.42%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 778.39 Cr
in Sep 2025

Figures in Cr
Half Yearly - Standalone Net Profit
Standalone Net Profit -8.30 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 494.49 Cr
in Sep 2025

Figures in Cr
Half Yearly - Interest
Interest 171.58 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 63.53%
in Sep 2025

Figures in %
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."