Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Sep'24
Jun'24
Net Sales
424.78
379.21
358.43
350.37
313.43
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
424.78
379.21
358.43
350.37
313.43
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.17
3.17
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
0.00
Employee Cost
23.09
23.36
19.28
16.20
13.96
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
122.12
103.54
100.64
111.83
100.32
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
9.27
8.12
6.09
7.86
7.06
Total Expenditure (Excl Depreciation)
154.65
138.19
126.01
135.89
121.34
Operating Profit (PBDIT) excl Other Income
270.13
241.02
232.42
214.48
192.09
Other Income
16.28
8.78
3.62
10.47
9.73
Operating Profit (PBDIT)
286.41
249.80
236.04
224.95
201.82
Interest
92.80
81.46
79.50
85.85
85.67
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
193.61
168.34
156.54
139.10
116.15
Depreciation
198.01
173.91
161.48
160.19
147.29
Profit Before Tax
-4.39
-5.57
-4.95
-21.09
-31.14
Tax
-1.25
-1.37
3.35
-5.27
-8.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-3.14
-4.20
-8.30
-15.83
-23.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
-3.14
-4.20
-8.30
-15.83
-23.03
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.14
-4.20
-8.30
-15.83
-23.03
Equity Capital
114.26
103.19
103.19
83.58
82.73
Face Value
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.27
-0.41
-0.8
-1.89
-2.78
Diluted Earnings per share
-0.27
-0.41
-0.79
-1.53
-2.31
Operating Profit Margin (Excl OI)
63.59%
63.56%
64.84%
61.22%
61.29%
Gross Profit Margin
45.58%
44.39%
43.67%
39.7%
37.06%
PAT Margin
-0.74%
-1.11%
-2.32%
-4.52%
-7.35%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is 13.38% vs 4.56% in Jun 2025
Standalone Net Profit
QoQ Growth in quarter ended Sep 2025 is 15.56% vs 36.44% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 12.26% vs 2.97% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is 14.21% vs 1.59% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
Compare Quarterly Results Of Smartworks Cowor With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
424.78
608.62
-183.84
-30.21%
Other Operating Income
0.00
0.00
0.00
Total Operating income
424.78
608.62
-183.84
-30.21%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.17
38.55
-38.38
-99.56%
(Increase) / Decrease In Stocks
0.00
10.90
-10.90
-100.00%
Employee Cost
23.09
81.92
-58.83
-71.81%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
122.12
0.00
122.12
Selling and Distribution Expenses
0.00
130.82
-130.82
-100.00%
Other Expenses
9.27
209.01
-199.74
-95.56%
Total Expenditure (Excl Depreciation)
154.65
471.20
-316.55
-67.18%
Operating Profit (PBDIT) excl Other Income
270.13
137.42
132.71
96.57%
Other Income
16.28
10.91
5.37
49.22%
Operating Profit (PBDIT)
286.41
148.33
138.08
93.09%
Interest
92.80
4.54
88.26
1,944.05%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
193.61
143.79
49.82
34.65%
Depreciation
198.01
48.19
149.82
310.89%
Profit Before Tax
-4.39
95.60
-99.99
-104.59%
Tax
-1.25
22.25
-23.50
-105.62%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-3.14
73.35
-76.49
-104.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-3.14
73.35
-76.49
-104.28%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.14
73.35
-76.49
-104.28%
Equity Capital
114.26
164.47
-50.21
-30.53%
Face Value
10.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-0.27
4.46
-4.73
-106.05%
Diluted Earnings per share
-0.27
4.46
-4.73
-106.05%
Operating Profit Margin (Excl OI)
63.59%
22.58%
0.00
41.01%
Gross Profit Margin
45.58%
23.63%
0.00
21.95%
PAT Margin
-0.74%
12.05%
0.00
-12.79%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 413.61 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 13.38% vs 4.56% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 21.15%
Quarterly - Standalone Net Profit
Standalone Net Profit -3.80 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 15.56% vs 36.44% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 74.24%
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 261.54 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 12.26% vs 2.97% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 25.50%
Quarterly - Interest
Interest 91.48 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 14.21% vs 1.59% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 7.48%
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 63.23%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has fallen from Jun 2025
YoY Growth in quarter ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
