Nine Monthly Results Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
1,276.12
1,015.63
Other Operating Income
0.00
0.00
Total Operating income
1,276.12
1,015.63
Raw Material Cost
0.00
0.00
Purchase of Finished goods
3.57
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
70.98
46.09
Power Cost
0.00
0.00
Manufacturing Expenses
357.99
315.40
Selling and Distribution Expenses
0.00
0.00
Other Expenses
26.81
29.29
Total Expenditure (Excl Depreciation)
459.35
390.78
Operating Profit (PBDIT) excl Other Income
816.77
624.85
Other Income
41.08
31.99
Operating Profit (PBDIT)
857.85
656.84
Interest
271.06
256.83
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
586.79
400.01
Depreciation
595.19
474.52
Profit Before Tax
-8.40
-74.51
Tax
-2.30
-19.64
Provisions and contingencies
0.00
0.00
Profit After Tax
-6.10
-54.88
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-6.10
-54.88
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-6.10
-54.88
Equity Capital
114.26
103.19
Face Value
10.0
10.0
Reserves
0.00
0.00
Diluted Earnings per share
0.11
-1.55
Operating Profit Margin (Excl OI)
64.0%
61.52%
Gross Profit Margin
45.98%
39.39%
PAT Margin
-0.48%
-5.4%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 25.06%
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is 85.35%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 30.08%
Interest
YoY Growth in nine months ended Dec 2025 is 4.76%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2024
Compare Nine Monthly Results Of Smartworks Cowor With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,276.12
0
1,276.12
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,276.12
0
1,276.12
Raw Material Cost
0.00
0
0.00
Purchase of Finished goods
3.57
0
3.57
(Increase) / Decrease In Stocks
0.00
0
0.00
Employee Cost
70.98
0
70.98
Power Cost
0.00
0
0.00
Manufacturing Expenses
357.99
0
357.99
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
26.81
0.00
26.81
Total Expenditure (Excl Depreciation)
459.35
0
459.35
Operating Profit (PBDIT) excl Other Income
816.77
0.00
816.77
Other Income
41.08
0
41.08
Operating Profit (PBDIT)
857.85
0
857.85
Interest
271.06
0
271.06
Exceptional Items
0.00
0
0.00
Gross Profit (PBDT)
586.79
0
586.79
Depreciation
595.19
0
595.19
Profit Before Tax
-8.40
0
-8.40
Tax
-2.30
0
-2.30
Provisions and contingencies
0.00
0
0.00
Profit After Tax
-6.10
0
-6.10
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
-6.10
0
-6.10
Share in Profit of Associates
0.00
0
0.00
Minority Interest
0.00
0
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-6.10
0
-6.10
Equity Capital
114.26
0
114.26
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
45.98%
0.00%
0.00
45.98%
PAT Margin
-0.48%
0.00%
0.00
-0.48%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,239.38 Cr
in Dec 2025Figures in Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit -8.01 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 791.03 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 267.27 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 63.82%
in Dec 2025Figures in %
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
