CEAT

  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE482A01020
  • NSEID: CEATLTD
  • BSEID: 500878
INR
3,836.40
-46.7 (-1.2%)
BSENSE

Jan 20

BSE+NSE Vol: 4.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Dec'23
Dec'22
Dec'21
Dec'20
Dec'19
Net Sales
11,459.11
9,797.25
8,951.63
8,440.06
6,771.42
5,319.88
5,205.42
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,459.11
9,797.25
8,951.63
8,440.06
6,771.42
5,319.88
5,205.42
Raw Material Cost
6,961.31
6,143.47
5,170.43
5,689.56
4,418.43
2,728.36
2,975.18
Purchase of Finished goods
36.77
25.84
20.25
22.87
22.58
21.29
34.84
(Increase) / Decrease In Stocks
-41.05
-76.30
7.17
-48.98
-136.56
188.38
49.91
Employee Cost
770.81
630.51
630.41
521.40
521.89
492.81
400.00
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,276.81
1,987.67
1,862.65
1,649.21
1,423.51
1,166.91
1,224.78
Total Expenditure (Excl Depreciation)
10,004.65
8,711.19
7,690.91
7,834.06
6,249.85
4,597.75
4,684.71
Operating Profit (PBDIT) excl Other Income
1,454.46
1,086.06
1,260.72
606.00
521.57
722.13
520.71
Other Income
14.64
13.03
16.66
14.55
8.83
10.64
19.77
Operating Profit (PBDIT)
1,469.10
1,099.09
1,277.38
620.55
530.40
732.77
540.48
Interest
273.97
203.39
207.40
175.53
150.34
135.62
110.28
Exceptional Items
-61.25
7.43
0.00
-24.86
-7.03
-34.06
-1.66
Gross Profit (PBDT)
1,133.88
903.13
1,069.98
420.16
373.03
563.09
428.54
Depreciation
513.36
410.37
372.77
344.01
325.64
249.75
202.02
Profit Before Tax
620.52
492.76
697.21
76.15
47.39
313.34
226.52
Tax
177.48
136.43
175.60
26.71
23.32
62.55
62.88
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
443.04
356.33
521.61
49.44
24.07
250.79
163.64
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
443.04
356.33
521.61
49.44
24.07
250.79
163.64
Share in Profit of Associates
10.37
16.33
11.40
0.53
21.08
28.49
14.70
Minority Interest
0.02
0.33
0.68
1.42
0.46
0.36
0.45
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
454.17
373.15
534.09
52.47
45.95
279.24
179.37
Equity Capital
40.45
40.45
40.45
40.45
40.45
40.45
40.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Diluted Earnings per share
38.59
24.01
44.87
8.75
-4.95
32.67
13.05
Operating Profit Margin (Excl OI)
12.69%
11.09%
14.08%
7.18%
7.7%
13.57%
10.0%
Gross Profit Margin
9.9%
9.22%
11.95%
4.98%
5.51%
10.58%
8.23%
PAT Margin
3.87%
3.64%
5.83%
0.59%
0.36%
4.71%
3.14%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 16.96% vs 9.45% in Dec 2024

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 21.71% vs -30.13% in Dec 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 33.92% vs -13.85% in Dec 2024

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 34.70% vs -1.93% in Dec 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024

Compare Nine Monthly Results Of CEAT With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
11,459.11
0
11,459.11
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,459.11
0
11,459.11
Raw Material Cost
6,961.31
0
6,961.31
Purchase of Finished goods
36.77
0
36.77
(Increase) / Decrease In Stocks
-41.05
0
-41.05
Employee Cost
770.81
0
770.81
Power Cost
0.00
0
0.00
Manufacturing Expenses
0.00
0
0.00
Selling and Distribution Expenses
0.00
0
0.00
Other Expenses
2,276.81
0.00
2,276.81
Total Expenditure (Excl Depreciation)
10,004.65
0
10,004.65
Operating Profit (PBDIT) excl Other Income
1,454.46
0.00
1,454.46
Other Income
14.64
0
14.64
Operating Profit (PBDIT)
1,469.10
0
1,469.10
Interest
273.97
0
273.97
Exceptional Items
-61.25
0
-61.25
Gross Profit (PBDT)
1,133.88
0
1,133.88
Depreciation
513.36
0
513.36
Profit Before Tax
620.52
0
620.52
Tax
177.48
0
177.48
Provisions and contingencies
0.00
0
0.00
Profit After Tax
443.04
0
443.04
Extraordinary Items
0.00
0
0.00
Prior Period Expenses
0.00
0
0.00
Other Adjustments
0.00
0
0.00
Net Profit
443.04
0
443.04
Share in Profit of Associates
10.37
0
10.37
Minority Interest
0.02
0
0.02
Other related items
0.00
0.00
0.00
Consolidated Net Profit
454.17
0
454.17
Equity Capital
40.45
0
40.45
Face Value
10.00
0
0.00
Reserves
0.00
0
0.00
Gross Profit Margin
9.90%
0.00%
0.00
9.90%
PAT Margin
3.87%
0.00%
0.00
3.87%
Public Share Holdings (%)
0.00%
0%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 11,459.11 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 16.96% vs 9.45% in Dec 2024

Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 454.17 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 21.71% vs -30.13% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,454.46 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 33.92% vs -13.85% in Dec 2024

Nine Monthly - Interest
Interest 273.97 Cr
in Dec 2025

Figures in Cr
stock-summary

YoY Growth in nine months ended Dec 2025 is 34.70% vs -1.93% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.69%
in Dec 2025

Figures in %
stock-summary

YoY Growth in nine months ended Dec 2025 has improved from Dec 2024