CEAT

  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE482A01020
  • NSEID: CEATLTD
  • BSEID: 500878
INR
3,834.10
-49 (-1.26%)
BSENSE

Jan 20

BSE+NSE Vol: 4.23 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Net Sales
4,157.05
3,772.65
3,529.41
3,420.62
3,299.90
3,304.53
3,192.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
4,157.05
3,772.65
3,529.41
3,420.62
3,299.90
3,304.53
3,192.82
Raw Material Cost
2,403.98
2,318.57
2,238.76
2,175.36
2,116.52
2,116.14
1,910.81
Purchase of Finished goods
14.68
12.99
9.10
7.17
7.02
9.35
9.47
(Increase) / Decrease In Stocks
78.68
-102.95
-16.78
-43.43
-38.87
-57.23
19.80
Employee Cost
282.24
261.74
226.83
225.71
215.89
218.99
195.63
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
814.12
778.92
683.77
667.73
658.44
655.00
674.23
Total Expenditure (Excl Depreciation)
3,593.70
3,269.27
3,141.68
3,032.54
2,959.00
2,942.25
2,809.94
Operating Profit (PBDIT) excl Other Income
563.35
503.38
387.73
388.08
340.90
362.28
382.88
Other Income
6.05
3.86
4.73
4.52
3.43
3.45
6.15
Operating Profit (PBDIT)
569.40
507.24
392.46
392.60
344.33
365.73
389.03
Interest
104.96
86.96
82.05
74.40
75.09
66.45
61.85
Exceptional Items
-57.96
0.00
-3.29
-37.04
0.00
-0.03
7.46
Gross Profit (PBDT)
406.48
420.28
307.12
281.16
269.24
299.25
334.64
Depreciation
188.14
173.85
151.37
152.32
141.49
137.11
131.77
Profit Before Tax
218.34
246.43
155.75
128.84
127.75
162.14
202.87
Tax
67.61
67.95
41.92
35.60
36.14
46.31
53.98
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
150.73
178.48
113.83
93.24
91.61
115.83
148.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
150.73
178.48
113.83
93.24
91.61
115.83
148.89
Share in Profit of Associates
4.67
7.23
-1.53
5.47
5.42
5.62
5.29
Minority Interest
-0.37
-0.24
-0.15
-0.78
-0.08
-0.43
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
155.77
185.95
112.45
99.49
97.11
121.88
154.16
Equity Capital
40.45
40.45
40.45
40.45
40.45
40.45
40.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
38.51
45.97
27.8
24.6
24.01
30.13
38.11
Diluted Earnings per share
38.59
45.98
27.8
24.6
24.01
30.13
38.11
Operating Profit Margin (Excl OI)
13.55%
13.34%
10.99%
11.35%
10.33%
10.96%
11.99%
Gross Profit Margin
9.78%
11.14%
8.7%
8.22%
8.16%
9.06%
10.48%
PAT Margin
3.63%
4.73%
3.23%
2.73%
2.78%
3.51%
4.66%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 10.19% vs 6.89% in Sep 2025

stock-summary

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is -16.23% vs 65.36% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 11.91% vs 29.83% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is 20.70% vs 5.98% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of CEAT With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
4,157.05
6,831.09
-2,674.04
-39.15%
Other Operating Income
0.00
0.00
0.00
Total Operating income
4,157.05
6,831.09
-2,674.04
-39.15%
Raw Material Cost
2,403.98
3,168.36
-764.38
-24.13%
Purchase of Finished goods
14.68
545.07
-530.39
-97.31%
(Increase) / Decrease In Stocks
78.68
22.13
56.55
255.54%
Employee Cost
282.24
878.57
-596.33
-67.88%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
814.12
1,196.22
-382.10
-31.94%
Total Expenditure (Excl Depreciation)
3,593.70
5,810.35
-2,216.65
-38.15%
Operating Profit (PBDIT) excl Other Income
563.35
1,020.74
-457.39
-44.81%
Other Income
6.05
29.74
-23.69
-79.66%
Operating Profit (PBDIT)
569.40
1,050.48
-481.08
-45.80%
Interest
104.96
101.05
3.91
3.87%
Exceptional Items
-57.96
-180.04
122.08
67.81%
Gross Profit (PBDT)
406.48
769.39
-362.91
-47.17%
Depreciation
188.14
383.40
-195.26
-50.93%
Profit Before Tax
218.34
386.08
-167.74
-43.45%
Tax
67.61
128.04
-60.43
-47.20%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
150.73
257.96
-107.23
-41.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
150.73
257.96
-107.23
-41.57%
Share in Profit of Associates
4.67
0.09
4.58
5,088.89%
Minority Interest
-0.37
0.00
-0.37
Other related items
0.00
0.00
0.00
Consolidated Net Profit
155.77
258.05
-102.28
-39.64%
Equity Capital
40.45
63.51
-23.06
-36.31%
Face Value
10.00
1.00
0.00
Reserves
0.00
15,469.26
-15,469.26
-100.00%
Earnings per share (EPS)
38.51
4.06
34.45
848.52%
Diluted Earnings per share
38.59
4.07
34.52
848.16%
Operating Profit Margin (Excl OI)
13.55%
14.94%
0.00
-1.39%
Gross Profit Margin
9.78%
11.26%
0.00
-1.48%
PAT Margin
3.63%
3.78%
0.00
-0.15%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 4,157.05 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 10.19% vs 6.89% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 25.98% vs 11.36% in Dec 2024

Quarterly - Consolidate Net Profit
Consolidate Net Profit 155.77 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -16.23% vs 65.36% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 60.41% vs -46.49% in Dec 2024

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 563.35 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 11.91% vs 29.83% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 65.25% vs -18.35% in Dec 2024

Quarterly - Interest
Interest 104.96 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 20.70% vs 5.98% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 39.78% vs 14.55% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.55%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024