Repco Home Fin

40
Sell
  • Market Cap: Small Cap
  • Industry: Housing Finance Company
  • ISIN: INE612J01015
  • NSEID: REPCOHOME
  • BSEID: 535322
INR
354.25
-2.9 (-0.81%)
BSENSE

Sep 23, 04:01 PM

BSE+NSE Vol: 52.22 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
1,792.00
1,708.00
1,524.00
1,283.00
1,290.00
1,373.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
1,792.00
1,708.00
1,524.00
1,283.00
1,290.00
1,373.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
0.00
0.00
0.00
Power & Fuel Cost
2.00
2.00
1.00
1.00
1.00
1.00
Employee Cost
148.00
119.00
102.00
87.00
78.00
71.00
Operating Expenses
-2.00
-2.00
-1.00
-1.00
-1.00
-1.00
General and Administration Expenses
43.00
46.00
41.00
34.00
23.00
21.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
0.00
-23.00
8.00
60.00
242.00
89.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
191.00
142.00
152.00
182.00
344.00
182.00
Operating Profit (PBDIT) excl Other Income
1,600.00
1,565.00
1,372.00
1,101.00
945.00
1,191.00
Other Income
1.00
2.00
16.00
15.00
16.00
18.00
Operating Profit (PBDIT)
1,602.00
1,568.00
1,388.00
1,116.00
962.00
1,210.00
Interest
984.00
965.00
845.00
701.00
689.00
807.00
Profit before Depriciation and Tax
618.00
602.00
542.00
415.00
272.00
402.00
Depreciation
36.00
28.00
18.00
14.00
12.00
12.00
Profit Before Taxation & Exceptional Items
582.00
574.00
524.00
400.00
259.00
389.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
582.00
574.00
524.00
400.00
259.00
389.00
Provision for Tax
133.00
128.00
130.00
104.00
67.00
102.00
Profit After Tax
448.00
445.00
394.00
296.00
191.00
287.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
1,486.00
1,248.00
862.00
725.00
694.00
564.00
Profit Available for appropriations
1,961.00
1,720.00
1,278.00
1,042.00
889.00
865.00
Appropriations
1,961.00
1,720.00
1,278.00
1,042.00
889.00
865.00
Equity Dividend (%)
30.00%
40.00%
30.00%
27.00%
25.00%
25.00%
Earnings Per Share
75.99
75.33
66.55
50.56
31.03
47.99
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 4.91% vs 12.05% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 2.23% vs 14.09% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 1.90% vs 14.23% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 0.80% vs 12.85% in Mar 2025

Compare Profit and Loss Results of Repco Home Fin
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,792.00
1,528.00
264.00
17.28%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,792.00
1,528.00
264.00
17.28%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
0.00
0.00
0%
Power & Fuel Cost
2.00
2.00
0.00
0.00%
Employee Cost
148.00
297.00
-149.00
-50.17%
Operating Expenses
-2.00
7.00
-9.00
-128.57%
General and Administration Expenses
43.00
61.00
-18.00
-29.51%
Selling and Distribution Expenses
0.00
0.00
0.00
0%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
0.00
48.00
-48.00
-100.00%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
191.00
417.00
-226.00
-54.20%
Operating Profit (PBDIT) excl Other Income
1,600.00
1,111.00
489.00
44.01%
Other Income
1.00
0.00
1.00
0%
Operating Profit (PBDIT)
1,602.00
1,111.00
491.00
44.19%
Interest
984.00
445.00
539.00
121.12%
Profit before Depriciation and Tax
618.00
665.00
-47.00
-7.07%
Depreciation
36.00
12.00
24.00
200.00%
Profit Before Taxation & Exceptional Items
582.00
653.00
-71.00
-10.87%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
582.00
653.00
-71.00
-10.87%
Provision for Tax
133.00
150.00
-17.00
-11.33%
Profit After Tax
448.00
503.00
-55.00
-10.93%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
1,486.00
894.00
592.00
66.22%
Profit Available for appropriations
1,961.00
1,397.00
564.00
40.37%
Appropriations
1,961.00
1,397.00
564.00
40.37%
Equity Dividend (%)
30%
200%
-170.00
Earnings Per Share
75.99
46.46
29.53
63.56%
Profit And Loss - Net Sales
Net Sales 1,792.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 4.91% vs 12.05% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 1,600.60 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 2.23% vs 14.09% in Mar 2025

Profit And Loss - Interest
Interest 984.18 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 1.90% vs 14.23% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 448.98 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 0.80% vs 12.85% in Mar 2025