NDR INVIT Trust

  • Market Cap: Small Cap
  • Industry: Construction
  • ISIN: INE0Q7Q23015
  • NSEID: NDRINVIT
  • BSEID:
INR
145.00
0.00 (0.00%)
BSENSE

Sep 11, 03:30 PM

BSE+NSE Vol: 75000

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-summaryPrice Point
High/Low

1Day

52 Week

Valuation
Technical
Day's Volume

CASH

75.0 k (400.00%) Volume

Shareholding (Jun 2026)

FII

1.36%

Held by 0 FIIs

DII

7.78%

Held by 4 DIIs

Promoter

38.12%

Why is NDR INVIT Trust falling/rising?

06-Sep-2026

As of 05-Sep, the stock price of NDR INVIT Trust is stable at Rs 145.00, with a recent 1.75% increase over the past week, outperforming the Sensex. Despite a decline in investor participation, strong long-term fundamentals and increased promoter stake indicate a positive outlook for the stock.

As of 05-Sep, the stock price of NDR INVIT Trust is currently stable at Rs 145.00, showing no change (0.00%). Despite this stability, there are several factors influencing the stock's performance. Over the past week, the stock has risen by 1.75%, while the benchmark Sensex has fallen by 1.15%, indicating that NDR INVIT Trust is outperforming the market. Additionally, in the past month, the stock has increased by 3.57%, contrasting with a decline of 2.91% in the Sensex.<BR><BR>The stock is also close to its 52-week high, being just 1.31% away from Rs 146.9. This suggests that there is potential for further price appreciation. However, it is important to note that the stock has underperformed its sector by 1.08% today. Furthermore, there has been a decline in investor participation, with delivery volume falling by 28.57% compared to the 5-day average, which could indicate a decrease in trading interest.<BR><BR>On a positive note, NDR INVIT Trust demonstrates strong long-term fundamentals, with a compound annual growth rate (CAGR) of 227.67% in operating profits and a 213.60% growth rate in net sales. Additionally, promoter confidence is rising, as they have increased their stake in the company by 3.19% over the previous quarter, now holding 38.12% of the company. This increase in stake is typically viewed as a positive signal regarding the company's future prospects.<BR><BR>Overall, while the stock price remains unchanged today, the underlying fundamentals and recent performance trends suggest a generally positive outlook, despite some short-term challenges.

View full answer

What does NDR INVIT Trust do?

01-Sep-2026

NDR InvIT Trust is a small-cap Infrastructure Investment Trust focused on generating sustainable rentals in the construction industry, with recent net sales of 124 Cr and net profit of 36 Cr as of June 2026. Key metrics include a P/E of 58.00, a dividend yield of 3.09%, and a market cap of INR 6,527 Cr.

Overview:<BR>NDR InvIT Trust is an Infrastructure Investment Trust (InvIT) focused on generating quality and sustainable rentals within the construction industry, categorized as a small-cap entity.<BR><BR>History:<BR>NDR InvIT Trust is sponsored by NDR Warehousing Private Limited. The latest quarterly results reported net sales and net profit for June 2026.<BR><BR>Financial Snapshot:<BR>Most recent Net Sales: 124 Cr (Quarterly Results - Jun 2026) <BR>Most recent Net Profit: 36 Cr (Quarterly Results - Jun 2026) <BR>Market-cap value: INR 6,527 Cr (Small Cap)<BR><BR>Key Metrics:<BR>P/E: 58.00 <BR>Industry P/E: 21 <BR>Dividend Yield: 3.09% <BR>Debt-Equity: 0.57 <BR>Return on Equity: 3.04% <BR>Price-to-Book: 1.72 <BR><BR>Contact Details:<BR>Registrar Address: Not available. <BR>Phone: N/A <BR>Email: N/A <BR>Website: N/A

View full answer

Who are the peers of the NDR INVIT Trust?

01-Sep-2026

The peers of the NDR INVIT Trust include Power Mech Proj., Dilip Buildcon, Hind.Construct., Shrem InvIT, Ceigall India, ISGEC Heavy, PNC Infratech, and Energy InfrTrust. Ceigall India has the highest 1-year return at 39.19%, while PNC Infratech has the lowest at -38.10%.

Peers: The peers of the NDR INVIT Trust are Power Mech Proj., Dilip Buildcon, Hind.Construct., Shrem InvIT, Ceigall India, ISGEC Heavy, PNC Infratech, and Energy InfrTrust.<BR><BR>Quality Snapshot: Excellent management risk is observed at Power Mech Proj. and ISGEC Heavy, while Good management risk is found at Ceigall India and PNC Infratech, and the rest have Below Average management risk. Excellent growth is noted at NDR INVIT Trust and Power Mech Proj., while Average growth is found at Shrem InvIT, and the rest have Below Average growth. Excellent capital structure is seen at NDR INVIT Trust, while Good capital structure is observed at Power Mech Proj. and ISGEC Heavy, and the rest have Below Average or Average capital structure.<BR><BR>Return Snapshot: The peer with the highest 1-year return is Ceigall India at 39.19%, while the lowest is PNC Infratech at -38.10%. NDR INVIT Trust's 1-year return is not available for comparison. Additionally, the peers with negative six-month returns include ISGEC Heavy, PNC Infratech, and Energy InfrTrust.

View full answer

How big is NDR INVIT Trust?

01-Sep-2026

As of 31st August, NDR INVIT Trust has a market capitalization of 6,527.00 Cr, with Net Sales of 442.70 Cr and a Net Profit of 112.88 Cr reported in the latest 4 quarters.

As of 31st August, NDR INVIT Trust has a market capitalization of 6,527.00 Cr, categorizing it as a Small Cap company.<BR><BR>In the latest 4 quarters, NDR INVIT Trust reported Net Sales of 442.70 Cr and a Net Profit of 112.88 Cr.<BR><BR>The latest annual period for the balance sheet is March 2026, with Shareholder's Funds amounting to 3,786.98 Cr and Total Assets of 6,443.31 Cr.

View full answer

Should I buy, sell or hold NDR INVIT Trust?

01-Sep-2026

Are NDR INVIT Trust latest results good or bad?

27-May-2026

The latest results for NDR InvIT Trust show strong revenue growth with record net sales of ₹105.89 crores, but profitability has declined, with a net profit drop of 11.04% due to increased expenses. Investors should approach with caution, as the advisory rating is currently a HOLD.

The latest results for NDR InvIT Trust present a mixed picture. On one hand, the trust achieved record net sales of ₹105.89 crores in Q3 FY26, reflecting a strong year-on-year growth of 33.50%. This indicates robust demand for its warehousing assets, supported by favorable occupancy rates and rental escalations.<BR><BR>However, the profitability aspect shows some challenges. The consolidated net profit decreased by 11.04% quarter-on-quarter to ₹32.96 crores, primarily due to increased interest expenses and a higher tax burden. Additionally, the profit after tax (PAT) margin also declined by 3.90% from the previous quarter.<BR><BR>While the operating margin remains impressive at 88.03%, the decline in net profit raises concerns about the trust's ability to maintain profitability amidst its growth strategy. The return on equity is relatively low at 1.99%, indicating that the trust may struggle to generate attractive returns for investors.<BR><BR>Overall, while the revenue growth is commendable, the declining profitability metrics suggest that investors should approach with caution. The advisory rating currently stands at HOLD, reflecting a balanced view of the trust's potential and risks.

View full answer

How has been the historical performance of NDR INVIT Trust?

03-Dec-2025

NDR INVIT Trust experienced significant growth from March 2024 to March 2025, with net sales and total operating income rising to 324.11 crore, and profit after tax increasing to 136.73 crore. Key metrics such as EPS improved to 3.67, and the operating profit margin reached 86.91%.

Answer:<BR>The historical performance of NDR INVIT Trust shows significant growth in various financial metrics from March 2024 to March 2025.<BR><BR>Breakdown:<BR>In the fiscal year ending March 2025, NDR INVIT Trust reported net sales of 324.11 crore, a substantial increase from 42.72 crore in the previous year. Total operating income also rose to 324.11 crore from 42.72 crore, while total expenditure, excluding depreciation, increased to 42.41 crore from 11.88 crore. The operating profit (PBDIT) surged to 295.94 crore from 36.31 crore, leading to a profit before tax of 168.99 crore, up from 22.07 crore. The profit after tax reached 136.73 crore compared to 18.41 crore in the prior year. The earnings per share (EPS) improved significantly to 3.67 from 0.49, and the operating profit margin increased to 86.91% from 72.19%. On the balance sheet, total assets grew to 5,607.74 crore from 4,536.36 crore, with total liabilities also rising to 5,607.74 crore from 4,536.36 crore. Cash flow from operating activities showed a positive trend, amounting to 280 crore, while net cash outflow was recorded at 52 crore. Overall, the financial performance of NDR INVIT Trust indicates a robust upward trajectory in revenue and profitability metrics.

View full answer

Who are the top shareholders of the NDR INVIT Trust?

17-Jul-2025

The NDR INVIT Trust is primarily owned by individual investors, who hold about 18.74% of the total shares, with no significant institutional presence or notable public shareholders. There are also no pledged promoter holdings.

The NDR INVIT Trust currently has a unique shareholder structure. The majority of the shares are held by non-institutional investors, with individual investors holding approximately 18.74% of the total shares. There are no pledged promoter holdings, and no mutual funds or foreign institutional investors are involved in the shareholding. Additionally, there are no specific promoters or public shareholders with notable holdings. This indicates a diverse ownership primarily among individual investors without significant institutional presence.

View full answer

When is the next results date for NDR INVIT Trust?

06-Jun-2025

No Upcoming Board Meetings

Has NDR INVIT Trust declared dividend?

06-Jun-2025

Yes, NDR INVIT Trust has declared a 1% dividend, with an ex-date of February 12, 2025. The trust has shown a total return of 8.27% over the past year, while longer periods have not yielded any returns.

NDR INVIT Trust has declared a 1% dividend.<BR><BR>Dividend Details:<BR>- Percentage announced: 1%<BR>- Ex-date: 12 Feb 2025<BR><BR>Dividend Yield: 2.68%.<BR><BR>Total Returns by Period:<BR>In the 6-month period, the price return was 3.56%, the dividend return was 0%, resulting in a total return of 3.56%.<BR><BR>For the 1-year period, the price return was 5.31%, the dividend return was 2.96%, leading to a total return of 8.27%.<BR><BR>Over the 2-year period, there was no price return or dividend return, resulting in a total return of 0.0%.<BR><BR>In the 3-year period, the price return was 0% and the dividend return was also 0%, leading to a total return of 0.0%.<BR><BR>For the 4-year period, there were no returns, with both price and dividend returns at 0%, resulting in a total return of 0.0%.<BR><BR>In the 5-year period, there was again no price return or dividend return, resulting in a total return of 0.0%.<BR><BR>Overall, NDR INVIT Trust has declared a dividend, which contributes to a positive total return over the 1-year period, while the longer periods show no returns, indicating a mixed performance in terms of dividends and price appreciation.

View full answer
iScoreScore
Click here to find our call on this stock
Strong Sell
Sell
Hold
Buy
Strong Buy

Dashboard

1

Strong Long Term Fundamental Strength with a 227.67% CAGR growth in Operating Profits

 
2

Healthy long term growth as Net Sales has grown by an annual rate of 213.60% and Operating profit at 227.67%

 
3

Flat results in Jun 26

4

With ROE of 3, it has a Very Expensive valuation with a 1.8 Price to Book Value

5

Rising Promoter Confidence

stock-summaryMojo Parameters

Mojo Parameters

Loading Valuation Snapshot...

Stock DNA

stock-summary
Industry

Construction

stock-summary
Market cap

INR 6,642 Cr (Small Cap)

stock-summary
P/E

59.00

stock-summary
Industry P/E

20

stock-summary
Dividend Yield

3.03%

stock-summary
Debt Equity

0.57

stock-summary
Return on Equity

3.04%

stock-summary
Price to Book

1.75

Revenue and Profits:
Net Sales:
124 Cr
(Quarterly Results - Jun 2026)
Net Profit:
36 Cr
stock-summaryTotal Returns
Total Returns (Price + Dividend) stock-summary
Dividend Yield (3.03%)
TimePeriod
Price Return
Dividend Return
Total Return
3 Months
5.84%
0.97%
6.81%
6 Months
0%
2.09%
2.09%
1 Year
0%
4.10%
4.1%
2 Years
0%
8.41%
8.41%
3 Years
0%
0%
0.0%
4 Years
0%
0%
0.0%
5 Years
0%
0%
0.0%

Latest dividend: 1.358 per share ex-dividend date: Aug-19-2026

Risk Adjusted Returns v/s stock-summary
Returns Beta
Icon
Beta has not been calculated since enough price history is not available
stock-summaryKey Factors

Quality key factors stock-summary

Factor
Value
Sales Growth (5y)
213.60%
EBIT Growth (5y)
227.67%
Net Debt to Equity (avg)
0.57
Institutional Holding
9.15%
ROE (avg)
3.27%

Valuation key factors

Factor
Value
P/E Ratio
59
Industry P/E
Price to Book Value
1.75
EV to EBIT
27.42
EV to EBITDA
21.46
EV to Capital Employed
1.52
EV to Sales
18.85
PEG Ratio
NA
Dividend Yield
3.03%
ROCE (Latest)
5.19%
ROE (Latest)
3.04%

Technicals key factors

Indicator
Weekly
Monthly
MACD
Mildly Bearish
RSI
No Signal
No Signal
Bollinger Bands
Mildly Bullish
Bullish
KST
Mildly Bearish
Dow Theory
No Trend
No Trend
OBV
No Trend
Mildly Bullish
stock-summary Technical Indicator Scale: Bearish, Mildly Bearish, Sideways, Mildly Bullish, Bullish  Turned 
stock-summaryShareholding
Shareholding Snapshot : Jun 2026stock-summary
Shareholding Compare (%holding) stock-summary
Majority shareholders

Non Institution

Pledged Promoter Holdings

12.121

Mutual Funds

Held by 0 Schemes (0.07%)

FIIs

Held by 0 FIIs (1.36%)

Promoter with highest holding

Ndr Warehousing Pvt Ltd (20.03%)

Highest Public shareholder

360 One Income Opportunities Fund Series 4 (3.66%)

Individual Investors Holdings

24.22%

stock-summaryFinancial
[
  {
    "link": "quarterly",
    "btn_text": "All Quarterly Results",
    "header": "Quarterly Results Snapshot (Consolidated) - Jun'26 - QoQ",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "QoQ Growth in quarter ended Jun 2026 is 13.59% vs 3.11% in Mar 2026",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "QoQ Growth in quarter ended Jun 2026 is 438.90% vs -79.64% in Mar 2026",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Jun'26",
        "Mar'26",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "124.02",
          "val2": "109.18",
          "chgp": "13.59%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "110.80",
          "val2": "93.86",
          "chgp": "18.05%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "44.22",
          "val2": "32.61",
          "chgp": "35.60%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "36.16",
          "val2": "6.71",
          "chgp": "438.90%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "89.34%",
          "val2": "85.97%",
          "chgp": "3.37%",
          "chgp_class": "positive"
        }
      ]
    }
  },
  {
    "link": "half-yearly",
    "btn_text": "All Half Yearly Results",
    "header": "Half Yearly Results Snapshot (Consolidated) - Sep'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": " Growth in half year ended Sep 2025 is 18.00% vs 15.71% in Mar 2025",
        "dir": 1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": " Growth in half year ended Sep 2025 is 8.28% vs 5.19% in Mar 2025",
        "dir": 1
      }
    ],
    "table": {
      "header": [
        "Sep'25",
        "Mar'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "205.16",
          "val2": "173.86",
          "chgp": "18.00%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "178.91",
          "val2": "152.04",
          "chgp": "17.67%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "64.82",
          "val2": "45.00",
          "chgp": "44.04%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "75.29",
          "val2": "69.53",
          "chgp": "8.28%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "87.21%",
          "val2": "87.45%",
          "chgp": "-0.24%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "nine-monthly",
    "btn_text": "All Nine Monthly Results",
    "header": "Nine Monthly Results Snapshot (Standalone) - Dec'25",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      },
      {
        "prefix": "Standalone Net Profit ",
        "suffix": "Not Applicable: The company has declared_date for only one period",
        "dir": 0
      }
    ],
    "table": {
      "header": [
        "Dec'25",
        "Dec'24",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "161.93",
          "val2": "97.49",
          "chgp": "66.10%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "160.62",
          "val2": "96.88",
          "chgp": "65.79%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "85.11",
          "val2": "1.17",
          "chgp": "7,174.36%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Standalone Net Profit",
          "val1": "88.45",
          "val2": "97.69",
          "chgp": "-9.46%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "99.19%",
          "val2": "99.37%",
          "chgp": "-0.18%",
          "chgp_class": "negative"
        }
      ]
    }
  },
  {
    "link": "annual",
    "btn_text": "All Annual Results",
    "header": "Annual Results Snapshot (Consolidated) - Mar'26",
    "rhs": [
      {
        "prefix": "Net Sales ",
        "suffix": "YoY Growth in year ended Mar 2026 is 29.66% vs 658.68% in Mar 2025",
        "dir": -1
      },
      {
        "prefix": "Consolidated Net Profit ",
        "suffix": "YoY Growth in year ended Mar 2026 is -15.24% vs 631.16% in Mar 2025",
        "dir": -1
      }
    ],
    "table": {
      "header": [
        "Mar'26",
        "Mar'25",
        "Change(%)"
      ],
      "body": [
        {
          "field": "Net Sales",
          "val1": "420.24",
          "val2": "324.11",
          "chgp": "29.66%",
          "chgp_class": "positive"
        },
        {
          "field": "Operating Profit (PBDIT) excl Other Income",
          "val1": "366.26",
          "val2": "281.70",
          "chgp": "30.02%",
          "chgp_class": "positive"
        },
        {
          "field": "Interest",
          "val1": "130.26",
          "val2": "61.70",
          "chgp": "111.12%",
          "chgp_class": "negative"
        },
        {
          "field": "Exceptional Items",
          "val1": "0.00",
          "val2": "0.00",
          "chgp": "",
          "chgp_class": "neutral"
        },
        {
          "field": "Consolidate Net Profit",
          "val1": "114.96",
          "val2": "135.63",
          "chgp": "-15.24%",
          "chgp_class": "negative"
        },
        {
          "field": "Operating Profit Margin (Excl OI)",
          "val1": "87.15%",
          "val2": "86.91%",
          "chgp": "0.24%",
          "chgp_class": "positive"
        }
      ]
    }
  }
]

Quarterly Results Snapshot (Consolidated) - Jun'26 - QoQstock-summary

Jun'26
Mar'26
Change(%)
Net Sales
124.02
109.18
13.59%
Operating Profit (PBDIT) excl Other Income
110.80
93.86
18.05%
Interest
44.22
32.61
35.60%
Exceptional Items
0.00
0.00
Consolidate Net Profit
36.16
6.71
438.90%
Operating Profit Margin (Excl OI)
89.34%
85.97%
3.37%
Values in Rs Cr.
Direction Arrows
Net Sales

QoQ Growth in quarter ended Jun 2026 is 13.59% vs 3.11% in Mar 2026

Direction Arrows
Consolidated Net Profit

QoQ Growth in quarter ended Jun 2026 is 438.90% vs -79.64% in Mar 2026

Half Yearly Results Snapshot (Consolidated) - Sep'25stock-summary

Sep'25
Mar'25
Change(%)
Net Sales
205.16
173.86
18.00%
Operating Profit (PBDIT) excl Other Income
178.91
152.04
17.67%
Interest
64.82
45.00
44.04%
Exceptional Items
0.00
0.00
Consolidate Net Profit
75.29
69.53
8.28%
Operating Profit Margin (Excl OI)
87.21%
87.45%
-0.24%
Values in Rs Cr.
Direction Arrows
Net Sales

Growth in half year ended Sep 2025 is 18.00% vs 15.71% in Mar 2025

Direction Arrows
Consolidated Net Profit

Growth in half year ended Sep 2025 is 8.28% vs 5.19% in Mar 2025

Nine Monthly Results Snapshot (Standalone) - Dec'25stock-summary

Dec'25
Dec'24
Change(%)
Net Sales
161.93
97.49
66.10%
Operating Profit (PBDIT) excl Other Income
160.62
96.88
65.79%
Interest
85.11
1.17
7,174.36%
Exceptional Items
0.00
0.00
Standalone Net Profit
88.45
97.69
-9.46%
Operating Profit Margin (Excl OI)
99.19%
99.37%
-0.18%
Values in Rs Cr.
Net Sales

Not Applicable: The company has declared_date for only one period

Standalone Net Profit

Not Applicable: The company has declared_date for only one period

Annual Results Snapshot (Consolidated) - Mar'26stock-summary

Mar'26
Mar'25
Change(%)
Net Sales
420.24
324.11
29.66%
Operating Profit (PBDIT) excl Other Income
366.26
281.70
30.02%
Interest
130.26
61.70
111.12%
Exceptional Items
0.00
0.00
Consolidate Net Profit
114.96
135.63
-15.24%
Operating Profit Margin (Excl OI)
87.15%
86.91%
0.24%
Values in Rs Cr.
Direction Arrows
Net Sales

YoY Growth in year ended Mar 2026 is 29.66% vs 658.68% in Mar 2025

Direction Arrows
Consolidated Net Profit

YoY Growth in year ended Mar 2026 is -15.24% vs 631.16% in Mar 2025

stock-summaryCompany CV
About NDR INVIT Trust stock-summary
stock-summary
NDR INVIT Trust
Small Cap
Construction
NDR InvIT Trust is an Infrastructure Investment Trust (InvIT) sponsored by NDR Warehousing Private Limited, with NDR InvIT Managers Private Limited as their Investment Manager and NDR Asset Management Private Limited as their Project Manager. The Trust is focused on generating quality and sustainable rentals, from its existing portfolio, and growing the portfolio, in line with Unit holder's expectations.
Company Coordinates stock-summary
Icon
No Company Details Available