Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
324.11
42.72
Other Operating Income
0.00
0.00
Total Operating income
324.11
42.72
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.04
0.01
Power Cost
0.00
0.00
Manufacturing Expenses
6.38
0.62
Selling and Distribution Expenses
7.48
0.77
Other Expenses
28.51
10.48
Total Expenditure (Excl Depreciation)
42.41
11.88
Operating Profit (PBDIT) excl Other Income
281.70
30.84
Other Income
14.24
5.47
Operating Profit (PBDIT)
295.94
36.31
Interest
61.70
5.97
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
234.24
30.34
Depreciation
65.26
8.27
Profit Before Tax
168.99
22.07
Tax
32.26
3.66
Provisions and contingencies
0.00
0.00
Profit After Tax
136.73
18.41
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
136.73
18.41
Share in Profit of Associates
0.00
0.00
Minority Interest
-1.11
0.14
Other related items
0.00
0.00
Consolidated Net Profit
135.63
18.55
Equity Capital
3,690.73
3,818.09
Face Value
100.0
100.0
Reserves
74.08
18.41
Earnings per share (EPS)
3.67
0.49
Diluted Earnings per share
3.51
0.48
Operating Profit Margin (Excl OI)
86.91%
72.19%
Gross Profit Margin
72.27%
71.02%
PAT Margin
42.19%
43.09%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 427.18%
Standalone Net Profit
YoY Growth in year ended Mar 2025 is 353.66%
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 423.39%
Interest
YoY Growth in year ended Mar 2025 is 0.00%
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of NDR INVIT Trust With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
324.11
744.60
-420.49
-56.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
324.11
744.60
-420.49
-56.47%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.04
0.44
-0.40
-90.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
6.38
156.65
-150.27
-95.93%
Selling and Distribution Expenses
7.48
26.97
-19.49
-72.27%
Other Expenses
28.51
39.58
-11.07
-27.97%
Total Expenditure (Excl Depreciation)
42.41
223.64
-181.23
-81.04%
Operating Profit (PBDIT) excl Other Income
281.70
520.96
-239.26
-45.93%
Other Income
14.24
111.00
-96.76
-87.17%
Operating Profit (PBDIT)
295.94
631.96
-336.02
-53.17%
Interest
61.70
129.10
-67.40
-52.21%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
234.24
502.86
-268.62
-53.42%
Depreciation
65.26
0.00
65.26
Profit Before Tax
168.99
502.86
-333.87
-66.39%
Tax
32.26
21.19
11.07
52.24%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
136.73
481.67
-344.94
-71.61%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
136.73
481.67
-344.94
-71.61%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
-1.11
0.00
-1.11
Other related items
0.00
0.00
0.00
Consolidated Net Profit
135.63
481.67
-346.04
-71.84%
Equity Capital
3,690.73
4,367.74
-677.01
-15.50%
Face Value
100.00
100.00
0.00
Reserves
74.08
541.20
-467.12
-86.31%
Earnings per share (EPS)
3.67
11.03
-7.36
-66.73%
Diluted Earnings per share
3.51
10.87
-7.36
-67.71%
Operating Profit Margin (Excl OI)
86.91%
69.97%
0.00
16.94%
Gross Profit Margin
72.27%
67.53%
0.00
4.74%
PAT Margin
42.19%
64.69%
0.00
-22.50%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 144.71 Cr
in Mar 2025Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit 124.53 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 143.67 Cr
in Mar 2025Figures in Cr
Annual - Interest
Interest 28.68 Cr
in Mar 2025Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 99.28%
in Mar 2025Figures in %






