Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
No of Months
12
12
12
Operating Income
324.00
42.00
216.00
Less :Inter divisional transfers
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
Net Sales
324.00
42.00
216.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
Power & Fuel Cost
0.00
0.00
0.00
Employee Cost
0.00
0.00
1.00
Operating Expenses
12.00
1.00
8.00
General and Administration Expenses
-1.00
-1.00
-1.00
Selling and Distribution Expenses
12.00
1.00
8.00
Cost of Software developments
0.00
0.00
0.00
Miscellaneous Expenses
2.00
2.00
7.00
Expenses Capitalised
0.00
0.00
0.00
Total Expenditure
42.00
11.00
45.00
Operating Profit (PBDIT) excl Other Income
281.00
30.00
171.00
Other Income
14.00
5.00
12.00
Operating Profit (PBDIT)
295.00
36.00
183.00
Interest
61.00
5.00
73.00
Profit before Depriciation and Tax
234.00
30.00
109.00
Depreciation
65.00
8.00
37.00
Profit Before Taxation & Exceptional Items
168.00
22.00
72.00
Exceptional Income / Expenses
0.00
0.00
0.00
Profit Before Tax
168.00
22.00
72.00
Provision for Tax
32.00
3.00
33.00
Profit After Tax
136.00
18.00
38.00
Extraordinary Items
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
Profit Balance B/F
18.00
0.00
2.00
Profit Available for appropriations
154.00
18.00
41.00
Appropriations
154.00
18.00
41.00
Equity Dividend (%)
7.05%
1.00%
0.00%
Earnings Per Share
3.51
3.37
2.48
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 658.72% vs -80.28% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 813.48% vs -81.99% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 933.59% vs -91.93% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 642.80% vs -52.01% in Mar 2024
Compare Profit and Loss Results of NDR INVIT Trust
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
324.00
5,056.00
-4,732.00
-93.59%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
324.00
5,056.00
-4,732.00
-93.59%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
0.00
2,372.00
-2,372.00
-100.00%
Power & Fuel Cost
0.00
10.00
-10.00
-100.00%
Employee Cost
0.00
317.00
-317.00
-100.00%
Operating Expenses
12.00
1,220.00
-1,208.00
-99.02%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
12.00
2.00
10.00
500.00%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
2.00
35.00
-33.00
-94.29%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
42.00
3,997.00
-3,955.00
-98.95%
Operating Profit (PBDIT) excl Other Income
281.00
1,058.00
-777.00
-73.44%
Other Income
14.00
13.00
1.00
7.69%
Operating Profit (PBDIT)
295.00
1,071.00
-776.00
-72.46%
Interest
61.00
264.00
-203.00
-76.89%
Profit before Depriciation and Tax
234.00
807.00
-573.00
-71.00%
Depreciation
65.00
144.00
-79.00
-54.86%
Profit Before Taxation & Exceptional Items
168.00
662.00
-494.00
-74.62%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
168.00
680.00
-512.00
-75.29%
Provision for Tax
32.00
175.00
-143.00
-81.71%
Profit After Tax
136.00
503.00
-367.00
-72.96%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
18.00
2,120.00
-2,102.00
-99.15%
Profit Available for appropriations
154.00
2,625.00
-2,471.00
-94.13%
Appropriations
154.00
2,625.00
-2,471.00
-94.13%
Equity Dividend (%)
7.05%
20%
-12.95
Earnings Per Share
3.51
77.55
-74.04
-95.47%
Profit And Loss - Net Sales
Net Sales 324.11 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 658.72% vs -80.28% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 281.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 813.48% vs -81.99% in Mar 2024
Profit And Loss - Interest
Interest 61.70 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 933.59% vs -91.93% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 136.73 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 642.80% vs -52.01% in Mar 2024






