Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Dec'24
Net Sales
311.05
229.57
Other Operating Income
0.00
0.00
Total Operating income
311.05
229.57
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
Employee Cost
0.03
0.03
Power Cost
0.00
0.00
Manufacturing Expenses
6.10
4.51
Selling and Distribution Expenses
7.15
5.37
Other Expenses
25.65
20.26
Total Expenditure (Excl Depreciation)
38.93
30.17
Operating Profit (PBDIT) excl Other Income
272.12
199.40
Other Income
13.50
4.06
Operating Profit (PBDIT)
285.62
203.46
Interest
97.65
28.48
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
187.97
174.98
Depreciation
60.15
46.86
Profit Before Tax
127.84
128.12
Tax
20.03
24.53
Provisions and contingencies
0.00
0.00
Profit After Tax
107.81
103.60
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
107.81
103.60
Share in Profit of Associates
0.00
0.00
Minority Interest
1.06
0.08
Other related items
0.00
0.00
Consolidated Net Profit
108.25
103.06
Equity Capital
3,688.38
3,818.09
Face Value
100.0
100.0
Reserves
78.97
40.95
Diluted Earnings per share
0.83
0.97
Operating Profit Margin (Excl OI)
87.48%
86.86%
Gross Profit Margin
60.43%
76.22%
PAT Margin
34.66%
45.13%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 66.10%
Standalone Net Profit
YoY Growth in nine months ended Dec 2025 is -9.46%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 65.79%
Interest
YoY Growth in nine months ended Dec 2025 is 7,174.36%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024
Compare Nine Monthly Results Of NDR INVIT Trust With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
311.05
3,242.90
-2,931.85
-90.41%
Other Operating Income
0.00
0.00
0.00
Total Operating income
311.05
3,242.90
-2,931.85
-90.41%
Raw Material Cost
0.00
1,302.21
-1,302.21
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.03
327.66
-327.63
-99.99%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
6.10
1,232.67
-1,226.57
-99.51%
Selling and Distribution Expenses
7.15
0.00
7.15
Other Expenses
25.65
69.29
-43.64
-62.98%
Total Expenditure (Excl Depreciation)
38.93
2,931.83
-2,892.90
-98.67%
Operating Profit (PBDIT) excl Other Income
272.12
311.07
-38.95
-12.52%
Other Income
13.50
46.06
-32.56
-70.69%
Operating Profit (PBDIT)
285.62
357.13
-71.51
-20.02%
Interest
97.65
38.18
59.47
155.76%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
187.97
318.95
-130.98
-41.07%
Depreciation
60.15
69.20
-9.05
-13.08%
Profit Before Tax
127.84
249.72
-121.88
-48.81%
Tax
20.03
65.39
-45.36
-69.37%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
107.81
184.36
-76.55
-41.52%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
107.81
184.36
-76.55
-41.52%
Share in Profit of Associates
0.00
-0.52
0.52
100.00%
Minority Interest
1.06
0.00
1.06
Other related items
0.00
0.00
0.00
Consolidated Net Profit
108.25
183.84
-75.59
-41.12%
Equity Capital
3,688.38
13.40
3,674.98
27,425.22%
Face Value
100.00
2.00
0.00
Reserves
78.97
0.00
78.97
Gross Profit Margin
60.43%
9.84%
0.00
50.59%
PAT Margin
34.66%
5.69%
0.00
28.97%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 161.93 Cr
in Dec 2025Figures in Cr
Nine Monthly - Standalone Net Profit
Standalone Net Profit 88.45 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 160.62 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 85.11 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 99.19%
in Dec 2025Figures in %






