Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Mar'25
Sep'24
Mar'24
Net Sales
205.16
173.86
150.25
42.72
Other Operating Income
0.00
0.00
0.00
0.00
Total Operating income
205.16
173.86
150.25
42.72
Raw Material Cost
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
0.00
Employee Cost
0.02
0.02
0.02
0.01
Power Cost
0.00
0.00
0.00
0.00
Manufacturing Expenses
4.04
3.49
2.89
0.62
Selling and Distribution Expenses
4.74
3.97
3.51
0.77
Other Expenses
17.45
14.34
14.16
10.48
Total Expenditure (Excl Depreciation)
26.25
21.82
20.58
11.88
Operating Profit (PBDIT) excl Other Income
178.91
152.04
129.67
30.84
Other Income
10.72
12.02
2.23
5.47
Operating Profit (PBDIT)
189.63
164.06
131.90
36.31
Interest
64.82
45.00
16.70
5.97
Exceptional Items
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
124.81
119.06
115.20
30.34
Depreciation
39.25
34.63
30.63
8.27
Profit Before Tax
85.57
84.43
84.57
22.07
Tax
11.03
14.03
18.24
3.66
Provisions and contingencies
0.00
0.00
0.00
0.00
Profit After Tax
74.54
70.40
66.33
18.41
Extraordinary Items
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
Net Profit
74.54
70.40
66.33
18.41
Share in Profit of Associates
0.00
0.00
0.00
0.00
Minority Interest
0.75
-0.87
-0.23
0.14
Other related items
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.29
69.53
66.10
18.55
Equity Capital
3,928.21
3,690.73
3,818.09
3,818.09
Face Value
100.0
100.0
100.0
100.0
Reserves
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.92
1.88
1.73
0.49
Diluted Earnings per share
1.9
1.8
1.73
0.48
Operating Profit Margin (Excl OI)
87.21%
87.45%
86.3%
72.19%
Gross Profit Margin
60.84%
68.48%
76.67%
71.02%
PAT Margin
36.33%
40.49%
44.15%
43.09%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 18.00% vs 15.71% in Mar 2025
Consolidate Net Profit
Growth in half year ended Sep 2025 is 8.28% vs 5.19% in Mar 2025
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 17.67% vs 17.25% in Mar 2025
Interest
Growth in half year ended Sep 2025 is 44.04% vs 169.46% in Mar 2025
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Mar 2025
Compare Half Yearly Results Of NDR INVIT Trust With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
205.16
309.82
-104.66
-33.78%
Other Operating Income
0.00
0.00
0.00
Total Operating income
205.16
309.82
-104.66
-33.78%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.00
0.00
0.00
Employee Cost
0.02
0.27
-0.25
-92.59%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
4.04
42.64
-38.60
-90.53%
Selling and Distribution Expenses
4.74
9.49
-4.75
-50.05%
Other Expenses
17.45
26.74
-9.29
-34.74%
Total Expenditure (Excl Depreciation)
26.25
79.14
-52.89
-66.83%
Operating Profit (PBDIT) excl Other Income
178.91
230.68
-51.77
-22.44%
Other Income
10.72
34.33
-23.61
-68.77%
Operating Profit (PBDIT)
189.63
265.01
-75.38
-28.44%
Interest
64.82
80.29
-15.47
-19.27%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
124.81
184.72
-59.91
-32.43%
Depreciation
39.25
0.00
39.25
Profit Before Tax
85.57
184.72
-99.15
-53.68%
Tax
11.03
4.79
6.24
130.27%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
74.54
179.93
-105.39
-58.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
74.54
179.93
-105.39
-58.57%
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.75
0.00
0.75
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.29
179.93
-104.64
-58.16%
Equity Capital
3,928.21
4,338.06
-409.85
-9.45%
Face Value
100.00
100.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.92
4.15
-2.23
-53.73%
Diluted Earnings per share
1.90
4.06
-2.16
-53.20%
Operating Profit Margin (Excl OI)
87.21%
74.46%
0.00
12.75%
Gross Profit Margin
60.84%
59.62%
0.00
1.22%
PAT Margin
36.33%
58.08%
0.00
-21.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 205.16 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 18.00% vs 15.71% in Mar 2025
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 75.29 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.28% vs 5.19% in Mar 2025
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 178.91 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 17.67% vs 17.25% in Mar 2025
Half Yearly - Interest
Interest 64.82 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 44.04% vs 169.46% in Mar 2025
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 87.21%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Mar 2025






