Why is Themis Medicare Ltd ?
1
Low ability to service debt as the company has a high Debt to EBITDA ratio of 100.09 times
- Low ability to service debt as the company has a high Debt to EBITDA ratio of 100.09 times
2
Poor long term growth as Operating profit has grown by an annual rate -175.34% of over the last 5 years
3
Positive results in Mar 26
- PBT LESS OI(Q) At Rs 5.39 cr has Grown at 187.5% (vs previous 4Q average)
- PAT(Q) At Rs 8.89 cr has Grown at 314.7% (vs previous 4Q average)
4
Risky - Negative Operating Profits
- The company has recorded a negative EBIT of Rs. -9.94 cr
- Over the past year, while the stock has generated a return of -4.33%, its profits have fallen by -93.3%
- The stock is trading risky as compared to its average historical valuations
5
43.39% of Promoter Shares are Pledged
- In falling markets, high promoter pledged shares puts additional downward pressure on the stock prices
- The proportion of pledged holdings has increased by 40.96% over the last quarter
How much should you hold?
- Overall Portfolio exposure to Themis Medicare should be less than 10%
- Overall Portfolio exposure to Pharmaceuticals & Biotechnology should be less than 30%
(If sector exposure > 30%, please use optimiser tool to see which are the best stocks to hold in Pharmaceuticals & Biotechnology)
When to exit? - We will constantly monitor the company and suggest at the appropriate time to exit from the stock
Is Themis Medicare for you?
High Risk, Medium Return
Absolute
Risk Adjusted
Volatility
Themis Medicare
-4.33%
-0.08
55.58%
Sensex
-2.63%
-0.19
13.57%
Quality key factors
Factor
Value
Sales Growth (5y)
8.21%
EBIT Growth (5y)
-175.34%
EBIT to Interest (avg)
4.58
Debt to EBITDA (avg)
10.13
Net Debt to Equity (avg)
0.23
Sales to Capital Employed (avg)
0.86
Tax Ratio
40.21%
Dividend Payout Ratio
15.43%
Pledged Shares
43.39%
Institutional Holding
0.02%
ROCE (avg)
11.55%
ROE (avg)
12.31%
Valuation Key Factors 
Factor
Value
P/E Ratio
510
Industry P/E
37
Price to Book Value
2.54
EV to EBIT
-111.07
EV to EBITDA
1104.04
EV to Capital Employed
2.26
EV to Sales
3.23
PEG Ratio
NA
Dividend Yield
0.45%
ROCE (Latest)
-2.03%
ROE (Latest)
0.50%
Loading Valuation Snapshot...
Technical key factors
Indicator
Weekly
Monthly
MACD
Bullish
Mildly Bullish
RSI
No Signal
No Signal
Bollinger Bands
Bullish
Mildly Bearish
Moving Averages
Mildly Bullish (Daily)
KST
Bullish
Mildly Bullish
Dow Theory
Mildly Bearish
No Trend
OBV
Bullish
Bullish
Technical Movement
17What is working for the Company
PBT LESS OI(Q)
At Rs 5.39 cr has Grown at 187.5% (vs previous 4Q average
PAT(Q)
At Rs 8.89 cr has Grown at 314.7% (vs previous 4Q average
-8What is not working for the Company
CASH AND CASH EQUIVALENTS(HY)
Lowest at Rs 9.15 cr
DEBTORS TURNOVER RATIO(HY)
Lowest at 1.92 times
NET SALES(Q)
At Rs 76.53 cr has Fallen at -9.3% (vs previous 4Q average
NON-OPERATING INCOME(Q)
is 40.51 % of Profit Before Tax (PBT
Loading Valuation Snapshot...
Here's what is working for Themis Medicare
Profit Before Tax less Other Income (PBT) - Quarterly
At Rs 5.39 cr has Grown at 187.5% (vs previous 4Q average)
over average PBT of the previous four quarters of Rs -6.16 CrMOJO Watch
Near term PBT trend is very positive
PBT less Other Income (Rs Cr)
Profit After Tax (PAT) - Quarterly
At Rs 8.89 cr has Grown at 314.7% (vs previous 4Q average)
over average PAT of the previous four quarters of Rs -4.14 CrMOJO Watch
Near term PAT trend is very positive
PAT (Rs Cr)
Here's what is not working for Themis Medicare
Net Sales - Quarterly
At Rs 76.53 cr has Fallen at -9.3% (vs previous 4Q average)
over average Net Sales of the previous four quarters of Rs 84.35 CrMOJO Watch
Near term sales trend is negative
Net Sales (Rs Cr)
Non Operating Income - Quarterly
is 40.51 % of Profit Before Tax (PBT)
MOJO Watch
The company's income from non business activities is high; which is not a sustainable business model
Non Operating Income to PBT
Cash and Cash Equivalents - Half Yearly
Lowest at Rs 9.15 cr
in the last six half yearly periodsMOJO Watch
Short Term liquidity is deteriorating
Cash and Cash Equivalents
Debtors Turnover Ratio- Half Yearly
Lowest at 1.92 times
in the last five half yearly periodsMOJO Watch
Company's pace of settling its Debtors has slowed
Debtors Turnover Ratio
Non Operating Income - Quarterly
Highest at Rs 3.67 cr
in the last five quartersMOJO Watch
Increased income from non business activities may not be sustainable
Non Operating Income






