Quarterly Results Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Sep'25
Jun'25
Mar'25
Dec'24
Sep'24
Jun'24
Mar'24
Net Sales
77.99
97.58
71.70
93.81
117.01
122.99
97.82
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
77.99
97.58
71.70
93.81
117.01
122.99
97.82
Raw Material Cost
16.11
12.43
18.98
12.76
21.06
23.52
21.65
Purchase of Finished goods
18.23
21.68
16.30
22.51
18.12
16.74
11.79
(Increase) / Decrease In Stocks
-10.19
18.29
-14.68
-6.77
2.46
1.01
5.78
Employee Cost
24.93
24.85
25.45
24.95
24.38
21.60
22.46
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
-0.01
0.00
-0.01
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
32.01
30.41
31.45
31.83
33.87
30.94
26.84
Total Expenditure (Excl Depreciation)
81.09
107.66
77.49
85.28
99.88
93.81
88.52
Operating Profit (PBDIT) excl Other Income
-3.10
-10.08
-5.79
8.53
17.13
29.18
9.30
Other Income
3.24
1.18
1.55
1.02
1.14
0.96
1.10
Operating Profit (PBDIT)
0.14
-8.90
-4.24
9.55
18.27
30.14
10.40
Interest
2.76
2.47
2.45
2.79
2.44
2.36
2.16
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
-2.62
-11.37
-6.69
6.76
15.83
27.78
8.24
Depreciation
2.57
2.55
2.53
2.54
2.45
2.41
3.06
Profit Before Tax
-3.45
-14.06
-11.13
1.66
17.80
31.35
8.75
Tax
0.16
0.16
-1.46
1.14
3.50
6.66
2.11
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
-5.36
-14.08
-7.75
3.08
9.87
18.70
3.07
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
-5.36
-14.08
-7.75
3.08
9.87
18.70
3.07
Share in Profit of Associates
1.74
-0.14
-1.91
-2.56
4.42
5.98
3.57
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
-3.62
-14.22
-9.66
0.52
14.29
24.68
6.64
Equity Capital
9.20
9.20
9.20
9.20
9.20
9.20
9.20
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
1.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
-0.39
-1.55
-1.05
0.06
1.55
2.68
0.72
Diluted Earnings per share
-0.39
-1.54
-1.05
0.06
1.55
2.68
0.72
Operating Profit Margin (Excl OI)
-3.97%
-10.33%
-8.08%
9.09%
14.64%
23.73%
9.51%
Gross Profit Margin
-3.36%
-11.65%
-9.33%
7.21%
13.53%
22.59%
8.42%
PAT Margin
-4.64%
-14.57%
-13.47%
0.55%
12.21%
20.07%
6.79%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
Net Sales
QoQ Growth in quarter ended Sep 2025 is -20.08% vs 36.09% in Jun 2025
Consolidate Net Profit
QoQ Growth in quarter ended Sep 2025 is 74.54% vs -47.20% in Jun 2025
Operating Profit (PBDIT) excl Other Income
QoQ Growth in quarter ended Sep 2025 is 69.25% vs -74.09% in Jun 2025
Interest
QoQ Growth in quarter ended Sep 2025 is 11.74% vs 0.82% in Jun 2025
Operating Profit Margin (Excl OI)
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
Compare Quarterly Results Of Themis Medicare With
Figures in Cr
Consolidate Quarterly Results
Change(INR)
Change(%)
Net Sales
77.99
163.36
-85.37
-52.26%
Other Operating Income
0.00
0.00
0.00
Total Operating income
77.99
163.36
-85.37
-52.26%
Raw Material Cost
16.11
57.20
-41.09
-71.84%
Purchase of Finished goods
18.23
21.72
-3.49
-16.07%
(Increase) / Decrease In Stocks
-10.19
-2.18
-8.01
-367.43%
Employee Cost
24.93
30.36
-5.43
-17.89%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
32.01
30.82
1.19
3.86%
Total Expenditure (Excl Depreciation)
81.09
137.93
-56.84
-41.21%
Operating Profit (PBDIT) excl Other Income
-3.10
25.43
-28.53
-112.19%
Other Income
3.24
7.23
-3.99
-55.19%
Operating Profit (PBDIT)
0.14
32.66
-32.52
-99.57%
Interest
2.76
0.23
2.53
1,100.00%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
-2.62
32.43
-35.05
-108.08%
Depreciation
2.57
3.62
-1.05
-29.01%
Profit Before Tax
-3.45
28.81
-32.26
-111.98%
Tax
0.16
8.83
-8.67
-98.19%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-5.36
19.98
-25.34
-126.83%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
-5.36
19.98
-25.34
-126.83%
Share in Profit of Associates
1.74
0.00
1.74
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-3.62
19.98
-23.60
-118.12%
Equity Capital
9.20
20.03
-10.83
-54.07%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
-0.39
9.98
-10.37
-103.91%
Diluted Earnings per share
-0.39
9.98
-10.37
-103.91%
Operating Profit Margin (Excl OI)
-3.97%
15.57%
0.00
-19.54%
Gross Profit Margin
-3.36%
19.85%
0.00
-23.21%
PAT Margin
-4.64%
12.23%
0.00
-16.87%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 77.99 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is -20.08% vs 36.09% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -33.35% vs 11.67% in Sep 2024
Quarterly - Consolidate Net Profit
Consolidate Net Profit -3.62 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 74.54% vs -47.20% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -125.33% vs 26.24% in Sep 2024
Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -3.10 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 69.25% vs -74.09% in Jun 2025
YoY Growth in quarter ended Sep 2025 is -118.10% vs 38.15% in Sep 2024
Quarterly - Interest
Interest 2.76 Cr
in Sep 2025Figures in Cr
QoQ Growth in quarter ended Sep 2025 is 11.74% vs 0.82% in Jun 2025
YoY Growth in quarter ended Sep 2025 is 13.11% vs 19.61% in Sep 2024
Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -3.97%
in Sep 2025Figures in %
QoQ Growth in quarter ended Sep 2025 has improved from Jun 2025
YoY Growth in quarter ended Sep 2025 has fallen from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
