Annual Results Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
405.51
381.76
354.32
394.61
230.67
201.59
183.75
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
405.51
381.76
354.32
394.61
230.67
201.59
183.75
Raw Material Cost
76.31
84.67
96.04
113.63
67.92
51.38
49.23
Purchase of Finished goods
73.67
53.61
30.12
31.45
11.55
15.30
19.58
(Increase) / Decrease In Stocks
-17.98
-1.57
-7.79
3.06
-0.90
-3.49
-0.50
Employee Cost
96.38
82.41
66.15
51.97
39.99
44.28
45.69
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
0.00
0.01
-0.01
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
128.09
111.13
102.37
98.87
62.60
58.47
67.48
Total Expenditure (Excl Depreciation)
356.46
330.25
286.88
298.98
181.17
165.93
181.48
Operating Profit (PBDIT) excl Other Income
49.05
51.51
67.44
95.63
49.50
35.66
2.27
Other Income
4.67
4.76
11.50
6.54
3.62
3.46
2.67
Operating Profit (PBDIT)
53.72
56.27
78.94
102.17
53.12
39.12
4.94
Interest
10.04
9.38
9.56
8.77
12.71
12.88
11.82
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
43.68
46.89
69.38
93.40
40.41
26.24
-6.88
Depreciation
9.93
12.25
10.49
9.48
8.55
8.27
7.99
Profit Before Tax
33.74
34.63
58.89
83.92
31.86
17.96
-14.87
Tax
9.84
9.92
15.61
22.38
5.63
2.09
-1.84
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
23.90
24.71
43.28
61.54
26.23
15.87
-13.03
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
23.90
24.71
43.28
61.54
26.23
15.87
-13.03
Share in Profit of Associates
5.93
18.81
13.62
11.34
9.47
8.91
2.27
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.02
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
29.83
43.52
56.90
72.88
35.70
24.78
-10.74
Equity Capital
9.20
9.20
9.20
9.20
9.19
9.19
9.18
Face Value
1.0
1.0
10.0
10.0
10.0
10.0
10.0
Reserves
360.43
335.09
296.47
244.12
174.75
138.86
113.54
Earnings per share (EPS)
3.24
4.73
6.19
79.22
38.85
26.96
-11.7
Diluted Earnings per share
3.24
4.72
61.73
79.07
38.84
26.97
-11.72
Operating Profit Margin (Excl OI)
12.1%
13.49%
19.03%
24.23%
21.46%
17.69%
1.24%
Gross Profit Margin
10.77%
12.28%
19.58%
23.67%
17.52%
13.02%
-3.74%
PAT Margin
7.36%
11.4%
16.06%
18.47%
15.48%
12.29%
-5.86%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 6.22% vs 7.74% in Mar 2024
Consolidate Net Profit
YoY Growth in year ended Mar 2025 is -31.46% vs -23.51% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is -4.78% vs -23.62% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 7.04% vs -1.88% in Mar 2024
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
Compare Annual Results Of Themis Medicare With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
405.51
623.23
-217.72
-34.93%
Other Operating Income
0.00
0.00
0.00
Total Operating income
405.51
623.23
-217.72
-34.93%
Raw Material Cost
76.31
213.94
-137.63
-64.33%
Purchase of Finished goods
73.67
68.54
5.13
7.48%
(Increase) / Decrease In Stocks
-17.98
8.84
-26.82
-303.39%
Employee Cost
96.38
112.45
-16.07
-14.29%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
128.09
117.97
10.12
8.58%
Total Expenditure (Excl Depreciation)
356.46
521.74
-165.28
-31.68%
Operating Profit (PBDIT) excl Other Income
49.05
101.49
-52.44
-51.67%
Other Income
4.67
22.48
-17.81
-79.23%
Operating Profit (PBDIT)
53.72
123.97
-70.25
-56.67%
Interest
10.04
1.88
8.16
434.04%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
43.68
122.09
-78.41
-64.22%
Depreciation
9.93
12.90
-2.97
-23.02%
Profit Before Tax
33.74
109.19
-75.45
-69.10%
Tax
9.84
26.84
-17.00
-63.34%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
23.90
82.35
-58.45
-70.98%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
23.90
82.35
-58.45
-70.98%
Share in Profit of Associates
5.93
0.00
5.93
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
29.83
82.35
-52.52
-63.78%
Equity Capital
9.20
20.03
-10.83
-54.07%
Face Value
1.00
10.00
0.00
Reserves
360.43
651.64
-291.21
-44.69%
Earnings per share (EPS)
3.24
41.11
-37.87
-92.12%
Diluted Earnings per share
3.24
41.11
-37.87
-92.12%
Operating Profit Margin (Excl OI)
12.10%
16.28%
0.00
-4.18%
Gross Profit Margin
10.77%
19.59%
0.00
-8.82%
PAT Margin
7.36%
13.21%
0.00
-5.85%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 405.51 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 6.22% vs 7.74% in Mar 2024
Annual - Consolidate Net Profit
Consolidate Net Profit 29.83 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -31.46% vs -23.51% in Mar 2024
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 49.05 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is -4.78% vs -23.62% in Mar 2024
Annual - Interest
Interest 10.04 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.04% vs -1.88% in Mar 2024
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.10%
in Mar 2025Figures in %
YoY Growth in year ended Mar 2025 has fallen from Mar 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
