Why
Neutral
1. Good Brand
2. Unorganised to Organised
3. But High Borrowings
4. Sector Fancy on the Decline
5. Valuations
This analysis takes into account the company's future rather than listing gains. It is also not based on our big data analysis.
Issue Details
| Issue Opens | 14th November 2022 |
| Issue Closes | 16th November 2022 |
| Price Band | Rs. 514 – 541 |
| Issue size (Upper Band) | Rs. 635 Crs |
| Issue Type | Fresh Issue & OFS |
| Market cap (based on upper band) | Rs. 6189 Crs |
| Sales-March 2022 (Rs. Crs) | 1269 |
| Net Profit - March 2022 (Rs./Crs) | 136 |
| Industry | REAL ESTATE |
| Promoters | Boman Rustom Iran |
| Lead Manager | Axis Capital Limited |
The Objectives of the Offer are to:
Fulfill full or partial repayment/prepayment of certain borrowings obtained by the Company and/or certain of its Subsidiaries.
Fund the acquisition of future real estate projects and general corporate purposes.
| NAME | TYPE | Proceeds from Sale of Equity Shares for OFS |
% of Total Offering (OFS) |
|---|---|---|---|
| Boman Rustom Irani | Promoter | Rs 37.5 Crs | 50% |
| Percy Sorabji Chowdhry | Promoter | Rs 18.75 Crs | 25% |
| Chandresh Dinesh Mehta | Promoter | Rs 18.75 Crs | 25% |
Keystone Realtors operates primarily in the MMR region under the brand name "Rustomjee."
As of June 30, 2022, the company had 32 Completed Projects, 12 Ongoing Projects, and 21 Forthcoming Projects in the Mumbai Metropolitan Region ("MMR"), that includes a comprehensive range of project under the affordable, mid and mass, aspirational, premium, and super premium categories.
The company has delivered over 20 million square feet and has a 34 million square foot pipeline.
Residential projects generate 95% of the revenue.
| Revenue Breakup by Residential Categories | |||
|---|---|---|---|
| FY22 | FY21 | FY20 | |
| Affordable | 7.0% | 5.8% | 11.4% |
| Mid & Mass | 0.0% | 14.0% | 42.4% |
| Aspirational | 0.7% | 0.7% | - |
| Premium | 66.8% | 61.4% | 20.4% |
| Super Premium | 25.5% | 18.2% | 25.7% |
In FY22, the company reported a revenue of more than Rs. 1269 crore and a net profit of Rs. 136 crore.
When compared to its peers, the company has a higher debt-to-equity ratio.
Total borrowings are Rs 1469 crore as of June 2022.
| (Rs/cr) | Quarter | Quarter | Annual | Annual | Annual |
|---|---|---|---|---|---|
| Jun-22 | June-21 | Mar-22 | Mar-21 | Mar-20 | |
| Sales | 169 | 84 | 1269 | 849 | 1211 |
| Net profit | 4 | -1 | 136 | 232 | 14 |