Why
Avoid
High threat from Chinese competitors
High concentration of clients
Strong relation with existing customers
Valuations
Issue Details
| Issue Opens | 16th January 2025 |
| Issue Closes | 20th January 2025 |
| Price Band | Rs 85 – Rs 90 |
| Issue size (Upper Band) | Rs. 199.45 Cr |
| Issue Type | FRESH ISSUE & OFFER FOR SALE |
| Market cap (based on upper band) | Rs. 713.93 Cr |
| Sales- March 2024 (Rs./Crs) | 233.24 Cr |
| Net Profit - March 2024 (Rs./Crs) | 14.79 Cr |
| Industry | Chemicals |
| Promoters | SHAZAD SHERIAR RUSTOMJI, MANIHSA SHAZAD RUSTOMJI & ROHAN SHAZAD RUSTOMJI |
| Lead Manager | Sarthi Capital Advisors |
Objectives of the Issue Fresh Issue – Rs 160.73 cr & Offer for sale – Rs 38.72 cr
The Objectives of the Offer are for:
1. Funding incremental working capital requirements of the company – Rs 95 crore
2. Funding capital expenditure requirements for the Semi-conductor & Specialty Gas debulking & blending facility – Rs 29.16 crore
3. Funding capital expenditure requirements for the Refrigerant debulking & blending facility - Rs 21.18 crore
4. General corporate purposes – Rs 15.39 crore
| Name | Type | Value of Shares (in Rs) |
% of OFS |
|---|---|---|---|
| Shazad Sheriar Rustomji | Promoter | 38,72,39,040 | 100% |
Stallion India Fluorochemicals is engaged in the business of debulking, blending and processing of Refrigerant and Industrial gases including HC, HFC (hydrofluorocarbon) and HFO (hydrofluoroolefin) gases.
The company’s product portfolio includes refrigerants/gases such as R32, R152a, R410a, and SF6.
The company’s products find use in various industries such as Air conditioners & Refrigerators, Fire Fighting, Semiconductor manufacturing, Automobile Manufacturing, Pharma and Medicals, Glass bottle manufacturing, etc. and a few others.
The company operates four manufacturing facilities each located in Khalapur (Maharashtra), Ghiloth (Rajasthan), Manesar (Haryana) and Panvel (Maharashtra). The company had a total installed capacity of 28,800 MT.
| Revenue Breakdown by Segment: | ||||
|---|---|---|---|---|
| Segment | H1 FY2025 | FY2024 | FY2023 | FY2022 |
| Refrigerants | 87% | 82% | 84% | 96% |
| Other Industrial Gases | 13% | 18% | 16% | 4% |
The company’s revenue grew by 25% between FY2022 and FY2024 and stood at Rs 233 crore for FY2024. For H1FY2025, the revenues stood at Rs 140.7 crore.
In FY2024, the company’s Return on Net Worth stood at 12.54%, down up from 13.79% and 34.64% recorded in FY2023 and FY2022, respectively.
For H1 FY2025, operating margins for the company stood at 18.04%, up from 11.3% and 6.9% recorded in FY2024 and FY2023, respectively.
Consequently, profit margins for H1 FY2025 stood at 11.7%, up from 6.26% and 4.31% recorded in FY2024 and FY2023, respectively.
The company has failed to generate positive cash flow from operations for the past 3 years. The company reported a negative CFO of Rs 73.45 crore in FY2024. For H1 FY2025, company generated a negative CFO of Rs 4 crore.
As of 30th September 2024, the company had debt (incl. lease liabilities) of Rs 81 crore.
| Rs./Crs | H1 FY25 | FY 24 | FY 23 | FY 22 |
|---|---|---|---|---|
| Revenue | 140.73 | 233.24 | 225.50 | 185.88 |
| Net Profit | 16.57 | 14.79 | 9.75 | 21.11 |