down arrow

Amagi Media Labs

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
  • View on NSE | View on BSE
INR
385.30
5.45 (1.43%)
BSENSE

Mar 06

BSE+NSE Vol: 99.29 k

Access older stock analysis version
  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Net Sales
1,162.64
879.16
Other Operating Income
0.00
0.00
Total Operating income
1,162.64
879.16
Raw Material Cost
0.00
0.00
Purchase of Finished goods
1.31
0.86
(Increase) / Decrease In Stocks
0.00
-0.07
Employee Cost
694.81
663.42
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.01
Selling and Distribution Expenses
0.00
0.00
Other Expenses
557.04
493.33
Total Expenditure (Excl Depreciation)
1,253.16
1,157.55
Operating Profit (PBDIT) excl Other Income
-90.52
-278.39
Other Income
60.67
63.08
Operating Profit (PBDIT)
-29.85
-215.31
Interest
4.77
5.24
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
-34.62
-220.55
Depreciation
16.92
16.40
Profit Before Tax
-51.54
-236.94
Tax
17.18
8.06
Provisions and contingencies
0.00
0.00
Profit After Tax
-68.71
-245.00
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
-68.71
-245.00
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
-68.71
-245.00
Equity Capital
17.08
0.48
Face Value
5.0
5.0
Reserves
-382.44
-378.49
Earnings per share (EPS)
-20.11
-2552.08
Diluted Earnings per share
-3.48
-12.52
Operating Profit Margin (Excl OI)
-7.79%
-31.67%
Gross Profit Margin
-2.98%
-25.09%
PAT Margin
-5.91%
-27.87%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 49.58%

stock-summary

Standalone Net Profit

YoY Growth in year ended Mar 2025 is 42.91%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 35.30%

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -20.45%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has improved from Mar 2024

Compare Annual Results Of Amagi Media Labs With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,162.64
1,623.91
-461.27
-28.40%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,162.64
1,623.91
-461.27
-28.40%
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
1.31
40.18
-38.87
-96.74%
(Increase) / Decrease In Stocks
0.00
-0.11
0.11
100.00%
Employee Cost
694.81
287.44
407.37
141.72%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
508.42
-508.42
-100.00%
Selling and Distribution Expenses
0.00
487.87
-487.87
-100.00%
Other Expenses
557.04
178.44
378.60
212.17%
Total Expenditure (Excl Depreciation)
1,253.16
1,502.24
-249.08
-16.58%
Operating Profit (PBDIT) excl Other Income
-90.52
121.67
-212.19
-174.40%
Other Income
60.67
91.53
-30.86
-33.72%
Operating Profit (PBDIT)
-29.85
213.20
-243.05
-114.00%
Interest
4.77
9.94
-5.17
-52.01%
Exceptional Items
0.00
-11.57
11.57
100.00%
Gross Profit (PBDT)
-34.62
203.26
-237.88
-117.03%
Depreciation
16.92
117.69
-100.77
-85.62%
Profit Before Tax
-51.54
85.57
-137.11
-160.23%
Tax
17.18
15.34
1.84
11.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
-68.71
70.23
-138.94
-197.84%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
-11.57
11.57
100.00%
Net Profit
-68.71
58.66
-127.37
-217.13%
Share in Profit of Associates
0.00
-7.70
7.70
100.00%
Minority Interest
0.00
24.39
-24.39
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
-68.71
75.35
-144.06
-191.19%
Equity Capital
17.08
35.05
-17.97
-51.27%
Face Value
5.00
4.00
0.00
Reserves
-382.44
2,828.00
-3,210.44
-113.52%
Earnings per share (EPS)
-20.11
2.15
-22.26
-1,035.35%
Diluted Earnings per share
-3.48
2.37
-5.85
-246.84%
Operating Profit Margin (Excl OI)
-7.79%
7.49%
0.00
-15.28%
Gross Profit Margin
-2.98%
12.52%
0.00
-15.50%
PAT Margin
-5.91%
3.85%
0.00
-9.76%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 666.98 Cr
in Mar 2025

Figures in Cr
Annual - Standalone Net Profit
Standalone Net Profit -122.07 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) -169.08 Cr
in Mar 2025

Figures in Cr
Annual - Interest
Interest 2.49 Cr
in Mar 2025

Figures in Cr
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -25.35%
in Mar 2025

Figures in %
Stock List
ABCDEFGHIJKLMNOPQRSTUVWXYZOther
Footer Logo
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Download on App Store
Get it on Google Play
Company
Stocks
Portfolio
Market
Webinars
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."