Amagi Media Labs

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
385.30
5.45 (1.43%)
BSENSE

Mar 06

BSE+NSE Vol: 99.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationNine Monthly Results
Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Net Sales
1,108.63
Other Operating Income
0.00
Total Operating income
1,108.63
Raw Material Cost
0.00
Purchase of Finished goods
0.05
(Increase) / Decrease In Stocks
0.03
Employee Cost
589.82
Power Cost
0.00
Manufacturing Expenses
-0.01
Selling and Distribution Expenses
0.00
Other Expenses
492.26
Total Expenditure (Excl Depreciation)
1,082.15
Operating Profit (PBDIT) excl Other Income
26.48
Other Income
40.29
Operating Profit (PBDIT)
66.77
Interest
4.58
Exceptional Items
0.00
Gross Profit (PBDT)
62.19
Depreciation
15.49
Profit Before Tax
46.71
Tax
9.30
Provisions and contingencies
0.00
Profit After Tax
37.41
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
37.41
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
37.41
Equity Capital
96.87
Face Value
5.0
Reserves
0.00
Diluted Earnings per share
1.51
Operating Profit Margin (Excl OI)
2.39%
Gross Profit Margin
5.61%
PAT Margin
3.37%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
stock-summary

Net Sales

YoY Growth in nine months ended Dec 2025 is 19.53%

stock-summary

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 206.67%

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 158.31%

stock-summary

Interest

YoY Growth in nine months ended Dec 2025 is 22.46%

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has improved from Dec 2025

Compare Nine Monthly Results Of Amagi Media Labs With
Markets Mojo
Figures in Cr
Consolidate Nine Monthly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
1,108.63
1,431.20
-322.57
-22.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,108.63
1,431.20
-322.57
-22.54%
Raw Material Cost
0.00
2.06
-2.06
-100.00%
Purchase of Finished goods
0.05
26.40
-26.35
-99.81%
(Increase) / Decrease In Stocks
0.03
-4.25
4.28
100.71%
Employee Cost
589.82
244.56
345.26
141.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
364.85
-364.86
-100.00%
Selling and Distribution Expenses
0.00
477.28
-477.28
-100.00%
Other Expenses
492.26
145.33
346.93
238.72%
Total Expenditure (Excl Depreciation)
1,082.15
1,256.23
-174.08
-13.86%
Operating Profit (PBDIT) excl Other Income
26.48
174.97
-148.49
-84.87%
Other Income
40.29
1,192.90
-1,152.61
-96.62%
Operating Profit (PBDIT)
66.77
1,367.87
-1,301.10
-95.12%
Interest
4.58
16.26
-11.68
-71.83%
Exceptional Items
0.00
-900.87
900.87
100.00%
Gross Profit (PBDT)
62.19
435.82
-373.63
-85.73%
Depreciation
15.49
185.04
-169.55
-91.63%
Profit Before Tax
46.71
250.75
-204.04
-81.37%
Tax
9.30
-8.51
17.81
209.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
37.41
259.29
-221.88
-85.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
14.92
-14.92
-100.00%
Net Profit
37.41
274.21
-236.80
-86.36%
Share in Profit of Associates
0.00
-247.96
247.96
100.00%
Minority Interest
0.00
20.62
-20.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.41
48.87
-11.46
-23.45%
Equity Capital
96.87
74.10
22.77
30.73%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
5.61%
30.45%
0.00
-24.84%
PAT Margin
3.37%
18.12%
0.00
-14.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,108.63 Cr
in Dec 2025

Figures in Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 37.41 Cr
in Dec 2025

Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.48 Cr
in Dec 2025

Figures in Cr
Nine Monthly - Interest
Interest 4.58 Cr
in Dec 2025

Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.39%
in Dec 2025

Figures in %