Results Snapshot
Figures in Cr
Consolidate Nine Monthly Results
Dec'25
Net Sales
1,108.63
Other Operating Income
0.00
Total Operating income
1,108.63
Raw Material Cost
0.00
Purchase of Finished goods
0.05
(Increase) / Decrease In Stocks
0.03
Employee Cost
589.82
Power Cost
0.00
Manufacturing Expenses
-0.01
Selling and Distribution Expenses
0.00
Other Expenses
492.26
Total Expenditure (Excl Depreciation)
1,082.15
Operating Profit (PBDIT) excl Other Income
26.48
Other Income
40.29
Operating Profit (PBDIT)
66.77
Interest
4.58
Exceptional Items
0.00
Gross Profit (PBDT)
62.19
Depreciation
15.49
Profit Before Tax
46.71
Tax
9.30
Provisions and contingencies
0.00
Profit After Tax
37.41
Extraordinary Items
0.00
Prior Period Expenses
0.00
Other Adjustments
0.00
Net Profit
37.41
Share in Profit of Associates
0.00
Minority Interest
0.00
Other related items
0.00
Consolidated Net Profit
37.41
Equity Capital
96.87
Face Value
5.0
Reserves
0.00
Diluted Earnings per share
1.51
Operating Profit Margin (Excl OI)
2.39%
Gross Profit Margin
5.61%
PAT Margin
3.37%
Public Share Holdings (%)
0.0%
Pledged Promotor Holding (%)
0.0%
Nine Monthly Analysis Highlights
Net Sales
YoY Growth in nine months ended Dec 2025 is 19.53%
Consolidate Net Profit
YoY Growth in nine months ended Dec 2025 is 206.67%
Operating Profit (PBDIT) excl Other Income
YoY Growth in nine months ended Dec 2025 is 158.31%
Interest
YoY Growth in nine months ended Dec 2025 is 22.46%
Operating Profit Margin (Excl OI)
YoY Growth in nine months ended Dec 2025 has improved from Dec 2025
Compare Nine Monthly Results Of Amagi Media Labs With
Figures in Cr
Consolidate Nine Monthly Results
Change(INR)
Change(%)
Net Sales
1,108.63
1,431.20
-322.57
-22.54%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,108.63
1,431.20
-322.57
-22.54%
Raw Material Cost
0.00
2.06
-2.06
-100.00%
Purchase of Finished goods
0.05
26.40
-26.35
-99.81%
(Increase) / Decrease In Stocks
0.03
-4.25
4.28
100.71%
Employee Cost
589.82
244.56
345.26
141.18%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
364.85
-364.86
-100.00%
Selling and Distribution Expenses
0.00
477.28
-477.28
-100.00%
Other Expenses
492.26
145.33
346.93
238.72%
Total Expenditure (Excl Depreciation)
1,082.15
1,256.23
-174.08
-13.86%
Operating Profit (PBDIT) excl Other Income
26.48
174.97
-148.49
-84.87%
Other Income
40.29
1,192.90
-1,152.61
-96.62%
Operating Profit (PBDIT)
66.77
1,367.87
-1,301.10
-95.12%
Interest
4.58
16.26
-11.68
-71.83%
Exceptional Items
0.00
-900.87
900.87
100.00%
Gross Profit (PBDT)
62.19
435.82
-373.63
-85.73%
Depreciation
15.49
185.04
-169.55
-91.63%
Profit Before Tax
46.71
250.75
-204.04
-81.37%
Tax
9.30
-8.51
17.81
209.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
37.41
259.29
-221.88
-85.57%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
14.92
-14.92
-100.00%
Net Profit
37.41
274.21
-236.80
-86.36%
Share in Profit of Associates
0.00
-247.96
247.96
100.00%
Minority Interest
0.00
20.62
-20.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
37.41
48.87
-11.46
-23.45%
Equity Capital
96.87
74.10
22.77
30.73%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Gross Profit Margin
5.61%
30.45%
0.00
-24.84%
PAT Margin
3.37%
18.12%
0.00
-14.75%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Nine Monthly - Net Sales
Net Sales 1,108.63 Cr
in Dec 2025Figures in Cr
Nine Monthly - Consolidate Net Profit
Consolidate Net Profit 37.41 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 26.48 Cr
in Dec 2025Figures in Cr
Nine Monthly - Interest
Interest 4.58 Cr
in Dec 2025Figures in Cr
Nine Monthly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 2.39%
in Dec 2025Figures in %






