Amagi Media Labs

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
385.30
5.45 (1.43%)
BSENSE

Mar 06

BSE+NSE Vol: 99.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Dec'25
Sep'25
Dec'24
Net Sales
403.81
374.76
330.02
Other Operating Income
0.00
0.00
0.00
Total Operating income
403.81
374.76
330.02
Raw Material Cost
0.00
0.00
0.00
Purchase of Finished goods
0.05
0.00
0.54
(Increase) / Decrease In Stocks
0.03
0.00
0.12
Employee Cost
204.13
207.98
175.72
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
168.56
170.17
154.50
Total Expenditure (Excl Depreciation)
372.76
378.15
330.87
Operating Profit (PBDIT) excl Other Income
31.05
-3.39
-0.85
Other Income
11.18
14.84
13.53
Operating Profit (PBDIT)
42.23
11.45
12.68
Interest
1.42
1.63
1.11
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
40.81
9.82
11.57
Depreciation
5.75
4.77
3.85
Profit Before Tax
35.06
5.06
7.72
Tax
4.12
2.53
-0.17
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.94
2.53
7.89
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.94
2.53
7.89
Share in Profit of Associates
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.94
2.53
7.89
Equity Capital
96.87
17.22
17.08
Face Value
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.6
0.73
2.31
Diluted Earnings per share
1.51
0.12
0.4
Operating Profit Margin (Excl OI)
7.69%
-0.9%
-0.26%
Gross Profit Margin
10.11%
2.62%
3.51%
PAT Margin
7.66%
0.68%
2.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Dec 2025 is 13.01% vs 14.17% in Sep 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Dec 2025 is 386.06% vs 31.82% in Sep 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 174.76% vs 18.43% in Sep 2025

stock-summary

Interest

QoQ Growth in quarter ended Dec 2025 is -26.60% vs 64.91% in Sep 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Amagi Media Labs With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
403.81
405.97
-2.16
-0.53%
Other Operating Income
0.00
0.00
0.00
Total Operating income
403.81
405.97
-2.16
-0.53%
Raw Material Cost
0.00
0.82
-0.82
-100.00%
Purchase of Finished goods
0.05
3.49
-3.44
-98.57%
(Increase) / Decrease In Stocks
0.03
-0.52
0.55
105.77%
Employee Cost
204.13
72.31
131.82
182.30%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
-0.01
81.02
-81.03
-100.01%
Selling and Distribution Expenses
0.00
145.43
-145.43
-100.00%
Other Expenses
168.56
35.69
132.87
372.29%
Total Expenditure (Excl Depreciation)
372.76
338.24
34.52
10.21%
Operating Profit (PBDIT) excl Other Income
31.05
67.73
-36.68
-54.16%
Other Income
11.18
11.34
-0.16
-1.41%
Operating Profit (PBDIT)
42.23
79.07
-36.84
-46.59%
Interest
1.42
4.34
-2.92
-67.28%
Exceptional Items
0.00
-1.09
1.09
100.00%
Gross Profit (PBDT)
40.81
73.64
-32.83
-44.58%
Depreciation
5.75
59.70
-53.95
-90.37%
Profit Before Tax
35.06
13.91
21.15
152.05%
Tax
4.12
5.07
-0.95
-18.74%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
30.94
8.87
22.07
248.82%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
30.94
8.87
22.07
248.82%
Share in Profit of Associates
0.00
-0.03
0.03
100.00%
Minority Interest
0.00
-1.00
1.00
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
30.94
9.84
21.10
214.43%
Equity Capital
96.87
74.10
22.77
30.73%
Face Value
5.00
2.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.60
0.27
1.33
492.59%
Diluted Earnings per share
1.51
0.30
1.21
403.33%
Operating Profit Margin (Excl OI)
7.69%
16.68%
0.00
-8.99%
Gross Profit Margin
10.11%
18.14%
0.00
-8.03%
PAT Margin
7.66%
2.18%
0.00
5.48%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 261.98 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 13.01% vs 14.17% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 29.02%

Quarterly - Standalone Net Profit
Standalone Net Profit 18.88 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 386.06% vs 31.82% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 295.04%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 11.91 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is 174.76% vs 18.43% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 160.98%

Quarterly - Interest
Interest 0.69 Cr
in Dec 2025

Figures in Cr
stock-summary

QoQ Growth in quarter ended Dec 2025 is -26.60% vs 64.91% in Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 is 21.05%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 4.55%
in Dec 2025

Figures in %
stock-summary

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

stock-summary

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024