Amagi Media Labs

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
418.25
-1.6 (-0.38%)
BSENSE

Jun 05, 03:30 PM

BSE+NSE Vol: 1.33 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationQuarterly Results
Results Snapshot
YoYQoQ
Figures in Cr
Consolidate Quarterly Results
Mar'26
Dec'25
Sep'25
Mar'25
Dec'24
Net Sales
396.97
403.81
374.76
308.91
330.02
Other Operating Income
0.00
0.00
0.00
0.00
0.00
Total Operating income
396.97
403.81
374.76
308.91
330.02
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
0.00
0.05
0.00
0.54
0.54
(Increase) / Decrease In Stocks
0.04
0.03
0.00
0.00
0.12
Employee Cost
187.89
204.13
207.98
176.08
175.72
Power Cost
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
-0.01
0.00
0.00
-0.01
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
Other Expenses
185.17
168.56
170.17
145.50
154.50
Total Expenditure (Excl Depreciation)
373.10
372.76
378.15
322.12
330.87
Operating Profit (PBDIT) excl Other Income
23.87
31.05
-3.39
-13.21
-0.85
Other Income
24.24
11.18
14.84
19.64
13.53
Operating Profit (PBDIT)
48.11
42.23
11.45
6.43
12.68
Interest
1.46
1.42
1.63
1.33
1.11
Exceptional Items
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
46.65
40.81
9.82
5.10
11.57
Depreciation
6.11
5.75
4.77
4.53
3.85
Profit Before Tax
40.54
35.06
5.06
0.56
7.72
Tax
6.28
4.12
2.53
11.16
-0.17
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
Profit After Tax
34.26
30.94
2.53
-10.60
7.89
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
Net Profit
34.26
30.94
2.53
-10.60
7.89
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
Minority Interest
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
34.26
30.94
2.53
-10.60
7.89
Equity Capital
108.17
96.87
17.22
17.08
17.08
Face Value
5.0
5.0
5.0
5.0
5.0
Reserves
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
1.58
1.6
0.73
-3.1
2.31
Diluted Earnings per share
1.54
1.51
0.12
-0.53
0.4
Operating Profit Margin (Excl OI)
6.01%
7.69%
-0.9%
-4.28%
-0.26%
Gross Profit Margin
11.75%
10.11%
2.62%
1.65%
3.51%
PAT Margin
8.63%
7.66%
0.68%
-3.43%
2.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
Quarterly Analysis Highlights - QoQ
stock-summary

Net Sales

QoQ Growth in quarter ended Mar 2026 is -4.99% vs 13.01% in Dec 2025

stock-summary

Standalone Net Profit

QoQ Growth in quarter ended Mar 2026 is 4.34% vs 386.06% in Dec 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Mar 2026 is -100.59% vs 174.76% in Dec 2025

stock-summary

Interest

QoQ Growth in quarter ended Mar 2026 is -4.35% vs -26.60% in Dec 2025

stock-summary

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

Compare Quarterly Results Of Amagi Media Labs With
Markets Mojo
Figures in Cr
Consolidate Quarterly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
396.97
1,547.30
-1,150.33
-74.34%
Other Operating Income
0.00
0.00
0.00
Total Operating income
396.97
1,547.30
-1,150.33
-74.34%
Raw Material Cost
0.00
108.10
-108.10
-100.00%
Purchase of Finished goods
0.00
0.00
0.00
(Increase) / Decrease In Stocks
0.04
0.00
0.04
Employee Cost
187.89
177.80
10.09
5.67%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
350.70
-350.70
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
185.17
458.90
-273.73
-59.65%
Total Expenditure (Excl Depreciation)
373.10
1,095.50
-722.40
-65.94%
Operating Profit (PBDIT) excl Other Income
23.87
451.80
-427.93
-94.72%
Other Income
24.24
76.60
-52.36
-68.36%
Operating Profit (PBDIT)
48.11
528.40
-480.29
-90.90%
Interest
1.46
173.00
-171.54
-99.16%
Exceptional Items
0.00
167.40
-167.40
-100.00%
Gross Profit (PBDT)
46.65
351.40
-304.75
-86.72%
Depreciation
6.11
330.50
-324.39
-98.15%
Profit Before Tax
40.54
20.80
19.74
94.90%
Tax
6.28
5.80
0.48
8.28%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
34.26
15.10
19.16
126.89%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
171.40
-171.40
-100.00%
Net Profit
34.26
186.50
-152.24
-81.63%
Share in Profit of Associates
0.00
-0.10
0.10
100.00%
Minority Interest
0.00
-0.30
0.30
100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
34.26
186.70
-152.44
-81.65%
Equity Capital
108.17
98.20
9.97
10.15%
Face Value
5.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
1.58
19.01
-17.43
-91.69%
Diluted Earnings per share
1.54
18.94
-17.40
-91.87%
Operating Profit Margin (Excl OI)
6.01%
29.20%
0.00
-23.19%
Gross Profit Margin
11.75%
22.71%
0.00
-10.96%
PAT Margin
8.63%
0.97%
0.00
7.66%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Quarterly - Net Sales
Net Sales 248.90 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.99% vs 13.01% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 38.58%

Quarterly - Standalone Net Profit
Standalone Net Profit 19.70 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is 4.34% vs 386.06% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 193.19%

Quarterly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -0.07 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -100.59% vs 174.76% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 99.81%

Quarterly - Interest
Interest 0.66 Cr
in Mar 2026

Figures in Cr
stock-summary

QoQ Growth in quarter ended Mar 2026 is -4.35% vs -26.60% in Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 is 10.00%

Quarterly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.03%
in Mar 2026

Figures in %
stock-summary

QoQ Growth in quarter ended Mar 2026 has fallen from Dec 2025

stock-summary

YoY Growth in quarter ended Mar 2026 has improved from Mar 2025