Amagi Media Labs

51
Hold
  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
591.20
-2.35 (-0.4%)
BSENSE

Jul 21, 03:30 PM

BSE+NSE Vol: 5.61 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
No of Months
12
12
Operating Income
1,162.00
879.00
Less :Inter divisional transfers
0.00
0.00
Less: Excise
0.00
0.00
Net Sales
1,162.00
879.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
Raw Materials Consumed
1.00
0.00
Power & Fuel Cost
1.00
0.00
Employee Cost
694.00
663.00
Operating Expenses
10.00
7.00
General and Administration Expenses
-1.00
-1.00
Selling and Distribution Expenses
25.00
24.00
Cost of Software developments
0.00
0.00
Miscellaneous Expenses
9.00
27.00
Expenses Capitalised
0.00
0.00
Total Expenditure
1,253.00
1,157.00
Operating Profit (PBDIT) excl Other Income
-90.00
-278.00
Other Income
60.00
63.00
Operating Profit (PBDIT)
-29.00
-215.00
Interest
4.00
5.00
Profit before Depriciation and Tax
-34.00
-220.00
Depreciation
16.00
16.00
Profit Before Taxation & Exceptional Items
-51.00
-236.00
Exceptional Income / Expenses
0.00
0.00
Profit Before Tax
-51.00
-236.00
Provision for Tax
17.00
8.00
Profit After Tax
-68.00
-245.00
Extraordinary Items
0.00
0.00
Adj to Profit After Tax
0.00
0.00
Profit Balance B/F
-2,214.00
-1,966.00
Profit Available for appropriations
-2,283.00
-2,211.00
Appropriations
-2,283.00
-2,211.00
Equity Dividend (%)
0.00%
0.00%
Earnings Per Share
-3.48
-12.52
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 32.24% vs NA in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 67.48% vs NA in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is -8.92% vs NA in Mar 2024

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2025 is 71.95% vs NA in Mar 2024

Compare Profit and Loss Results of Amagi Media Labs
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
1,162.00
4,015.00
-2,853.00
-71.06%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
1,162.00
4,015.00
-2,853.00
-71.06%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0%
Raw Materials Consumed
1.00
0.00
1.00
0%
Power & Fuel Cost
1.00
11.00
-10.00
-90.91%
Employee Cost
694.00
330.00
364.00
110.30%
Operating Expenses
10.00
1,057.00
-1,047.00
-99.05%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
25.00
70.00
-45.00
-64.29%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
9.00
83.00
-74.00
-89.16%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
1,253.00
1,882.00
-629.00
-33.42%
Operating Profit (PBDIT) excl Other Income
-90.00
2,132.00
-2,222.00
-104.22%
Other Income
60.00
697.00
-637.00
-91.39%
Operating Profit (PBDIT)
-29.00
2,830.00
-2,859.00
-101.02%
Interest
4.00
13.00
-9.00
-69.23%
Profit before Depriciation and Tax
-34.00
2,816.00
-2,850.00
-101.21%
Depreciation
16.00
539.00
-523.00
-97.03%
Profit Before Taxation & Exceptional Items
-51.00
2,277.00
-2,328.00
-102.24%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
-51.00
2,216.00
-2,267.00
-102.30%
Provision for Tax
17.00
513.00
-496.00
-96.69%
Profit After Tax
-68.00
1,708.00
-1,776.00
-103.98%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
-2,214.00
9,383.00
-11,597.00
-123.60%
Profit Available for appropriations
-2,283.00
11,086.00
-13,369.00
-120.59%
Appropriations
-2,283.00
11,086.00
-13,369.00
-120.59%
Equity Dividend (%)
0%
300%
-300.00
Earnings Per Share
-3.48
43.23
-46.71
-108.05%
Profit And Loss - Net Sales
Net Sales 1,162.64 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 32.24% vs NA in Mar 2024

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) -90.52 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 67.48% vs NA in Mar 2024

Profit And Loss - Interest
Interest 4.77 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is -8.92% vs NA in Mar 2024

Profit And Loss - Profit After Tax
Profit After Tax -68.71 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 71.95% vs NA in Mar 2024