Amagi Media Labs

  • Market Cap: Mid Cap
  • Industry: Media & Entertainment
  • ISIN: INE121R01077
  • NSEID: AMAGI
  • BSEID: 544679
INR
385.30
5.45 (1.43%)
BSENSE

Mar 06

BSE+NSE Vol: 99.29 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationHalf Yearly Results
Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Net Sales
704.82
523.71
Other Operating Income
0.00
0.00
Total Operating income
704.82
523.71
Raw Material Cost
0.00
0.00
Purchase of Finished goods
0.00
0.23
(Increase) / Decrease In Stocks
0.00
-0.12
Employee Cost
385.69
343.01
Power Cost
0.00
0.00
Manufacturing Expenses
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
Other Expenses
323.70
257.05
Total Expenditure (Excl Depreciation)
709.39
600.17
Operating Profit (PBDIT) excl Other Income
-4.57
-76.46
Other Income
29.11
27.50
Operating Profit (PBDIT)
24.54
-48.96
Interest
3.16
2.32
Exceptional Items
0.00
0.00
Gross Profit (PBDT)
21.38
-51.28
Depreciation
9.74
8.54
Profit Before Tax
11.65
-59.83
Tax
5.18
6.18
Provisions and contingencies
0.00
0.00
Profit After Tax
6.47
-66.01
Extraordinary Items
0.00
0.00
Prior Period Expenses
0.00
0.00
Other Adjustments
0.00
0.00
Net Profit
6.47
-66.01
Share in Profit of Associates
0.00
0.00
Minority Interest
0.00
0.00
Other related items
0.00
0.00
Consolidated Net Profit
6.47
-66.01
Equity Capital
17.22
0.48
Face Value
5.0
5.0
Reserves
-29.74
-404.78
Earnings per share (EPS)
1.88
-687.6
Diluted Earnings per share
0.32
-3.35
Operating Profit Margin (Excl OI)
-0.65%
-14.6%
Gross Profit Margin
3.03%
-9.79%
PAT Margin
0.92%
-12.6%
Public Share Holdings (%)
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
Half Yearly Analysis Highlights
stock-summary

Net Sales

Growth in half year ended Sep 2025 is 34.58%

stock-summary

Consolidate Net Profit

Growth in half year ended Sep 2025 is 109.80%

stock-summary

Operating Profit (PBDIT) excl Other Income

Growth in half year ended Sep 2025 is 94.02%

stock-summary

Interest

Growth in half year ended Sep 2025 is 36.21%

stock-summary

Operating Profit Margin (Excl OI)

Growth in half year ended Sep 2025 has improved from Sep 2024

Compare Half Yearly Results Of Amagi Media Labs With
Markets Mojo
Figures in Cr
Consolidate Half Yearly Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
704.82
1,025.23
-320.41
-31.25%
Other Operating Income
0.00
0.00
0.00
Total Operating income
704.82
1,025.23
-320.41
-31.25%
Raw Material Cost
0.00
1.24
-1.24
-100.00%
Purchase of Finished goods
0.00
22.91
-22.91
-100.00%
(Increase) / Decrease In Stocks
0.00
-3.73
3.73
100.00%
Employee Cost
385.69
172.25
213.44
123.91%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
283.83
-283.83
-100.00%
Selling and Distribution Expenses
0.00
331.85
-331.85
-100.00%
Other Expenses
323.70
109.64
214.06
195.24%
Total Expenditure (Excl Depreciation)
709.39
917.99
-208.60
-22.72%
Operating Profit (PBDIT) excl Other Income
-4.57
107.24
-111.81
-104.26%
Other Income
29.11
1,181.56
-1,152.45
-97.54%
Operating Profit (PBDIT)
24.54
1,288.80
-1,264.26
-98.10%
Interest
3.16
11.92
-8.76
-73.49%
Exceptional Items
0.00
-899.78
899.78
100.00%
Gross Profit (PBDT)
21.38
362.18
-340.80
-94.10%
Depreciation
9.74
125.34
-115.60
-92.23%
Profit Before Tax
11.65
236.84
-225.19
-95.08%
Tax
5.18
-13.58
18.76
138.14%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
6.47
250.42
-243.95
-97.42%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
14.92
-14.92
-100.00%
Net Profit
6.47
265.34
-258.87
-97.56%
Share in Profit of Associates
0.00
-247.93
247.93
100.00%
Minority Interest
0.00
21.62
-21.62
-100.00%
Other related items
0.00
0.00
0.00
Consolidated Net Profit
6.47
39.03
-32.56
-83.42%
Equity Capital
17.22
74.10
-56.88
-76.76%
Face Value
5.00
2.00
0.00
Reserves
-29.74
0.00
-29.74
Earnings per share (EPS)
1.88
1.05
0.83
79.05%
Diluted Earnings per share
0.32
26.34
-26.02
-98.79%
Operating Profit Margin (Excl OI)
-0.65%
10.46%
0.00
-11.11%
Gross Profit Margin
3.03%
35.33%
0.00
-32.30%
PAT Margin
0.92%
0.24%
0.00
0.68%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 704.82 Cr
in Sep 2025

Figures in Cr
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 6.47 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) -4.57 Cr
in Sep 2025

Figures in Cr
Half Yearly - Interest
Interest 3.16 Cr
in Sep 2025

Figures in Cr
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) -0.65%
in Sep 2025

Figures in %