Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
1,053.19
933.61
871.41
854.25
648.42
465.05
450.51
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
1,053.19
933.61
871.41
854.25
648.42
465.05
450.51
Raw Material Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Purchase of Finished goods
12.21
0.00
0.00
0.51
1.06
1.16
1.08
(Increase) / Decrease In Stocks
0.00
0.00
0.11
0.02
-0.04
0.01
-0.01
Employee Cost
346.17
291.24
268.00
220.44
191.54
154.14
114.87
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
9.81
25.79
39.68
156.75
49.11
12.13
37.96
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
479.57
421.52
385.30
329.56
258.62
183.05
171.06
Total Expenditure (Excl Depreciation)
847.76
738.55
693.09
707.28
500.29
350.49
324.96
Operating Profit (PBDIT) excl Other Income
205.43
195.06
178.32
146.97
148.13
114.56
125.55
Other Income
30.90
25.18
23.53
20.96
18.37
15.71
14.10
Operating Profit (PBDIT)
236.33
220.24
201.85
167.93
166.50
130.27
139.65
Interest
60.85
55.76
39.51
26.64
20.49
28.46
30.25
Exceptional Items
0.00
23.89
0.00
0.00
0.00
0.00
-18.21
Gross Profit (PBDT)
175.48
188.37
162.34
141.29
146.01
101.81
91.19
Depreciation
85.76
69.96
53.26
39.00
33.31
31.22
24.25
Profit Before Tax
89.73
118.41
109.08
102.29
112.69
70.59
66.94
Tax
-2.02
17.77
9.19
17.72
22.29
6.52
19.79
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
91.75
100.64
99.89
84.56
90.40
64.07
47.15
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
91.75
100.64
99.89
84.56
90.40
64.07
47.15
Share in Profit of Associates
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Minority Interest
-16.30
-15.28
-13.68
-16.48
-22.51
-19.03
-19.79
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
75.45
85.36
86.21
68.08
67.89
45.04
27.36
Equity Capital
14.19
14.18
14.18
14.14
14.14
14.14
12.79
Face Value
5.0
5.0
5.0
5.0
5.0
5.0
5.0
Reserves
724.69
645.04
559.51
471.60
402.62
333.68
211.27
Earnings per share (EPS)
26.59
30.1
30.4
24.07
24.01
15.93
10.7
Diluted Earnings per share
26.59
30.08
30.39
24.06
24.0
17.14
17.78
Operating Profit Margin (Excl OI)
19.51%
20.89%
20.46%
17.2%
22.84%
24.63%
27.87%
Gross Profit Margin
16.66%
20.18%
18.63%
16.54%
22.52%
21.89%
20.24%
PAT Margin
8.71%
10.78%
11.46%
9.9%
13.94%
13.78%
10.47%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2026 is 12.81% vs 7.14% in Mar 2025
Consolidate Net Profit
YoY Growth in year ended Mar 2026 is -11.61% vs -0.99% in Mar 2025
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2026 is 5.32% vs 9.39% in Mar 2025
Interest
YoY Growth in year ended Mar 2026 is 9.13% vs 41.13% in Mar 2025
Operating Profit Margin (Excl OI)
YoY Growth in year ended Mar 2026 has fallen from Mar 2025
Compare Annual Results Of Antony Waste han With
Figures in Cr
Consolidate Annual Results
Change(INR)
Change(%)
Net Sales
1,053.19
1,627.94
-574.75
-35.31%
Other Operating Income
0.00
0.00
0.00
Total Operating income
1,053.19
1,627.94
-574.75
-35.31%
Raw Material Cost
0.00
1,391.60
-1,391.60
-100.00%
Purchase of Finished goods
12.21
0.00
12.21
(Increase) / Decrease In Stocks
0.00
-62.10
62.10
100.00%
Employee Cost
346.17
59.01
287.16
486.63%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
9.81
0.00
9.81
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
479.57
42.27
437.30
1,034.54%
Total Expenditure (Excl Depreciation)
847.76
1,430.78
-583.02
-40.75%
Operating Profit (PBDIT) excl Other Income
205.43
197.16
8.27
4.19%
Other Income
30.90
5.47
25.43
464.90%
Operating Profit (PBDIT)
236.33
202.63
33.70
16.63%
Interest
60.85
10.90
49.95
458.26%
Exceptional Items
0.00
-0.64
0.64
100.00%
Gross Profit (PBDT)
175.48
191.09
-15.61
-8.17%
Depreciation
85.76
1.14
84.62
7,422.81%
Profit Before Tax
89.73
189.95
-100.22
-52.76%
Tax
-2.02
52.44
-54.46
-103.85%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
91.75
137.51
-45.76
-33.28%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
91.75
137.51
-45.76
-33.28%
Share in Profit of Associates
0.00
5.69
-5.69
-100.00%
Minority Interest
-16.30
0.00
-16.30
Other related items
0.00
0.00
0.00
Consolidated Net Profit
75.45
143.20
-67.75
-47.31%
Equity Capital
14.19
18.01
-3.82
-21.21%
Face Value
5.00
10.00
0.00
Reserves
724.69
388.16
336.53
86.70%
Earnings per share (EPS)
26.59
79.51
-52.92
-66.56%
Diluted Earnings per share
26.59
79.52
-52.93
-66.56%
Operating Profit Margin (Excl OI)
19.51%
12.11%
0.00
7.40%
Gross Profit Margin
16.66%
11.74%
0.00
4.92%
PAT Margin
8.71%
8.80%
0.00
-0.09%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 1,053.19 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 12.81% vs 7.14% in Mar 2025
Annual - Consolidate Net Profit
Consolidate Net Profit 75.45 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is -11.61% vs -0.99% in Mar 2025
Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 205.43 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 5.32% vs 9.39% in Mar 2025
Annual - Interest
Interest 60.85 Cr
in Mar 2026Figures in Cr
YoY Growth in year ended Mar 2026 is 9.13% vs 41.13% in Mar 2025
Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 19.51%
in Mar 2026Figures in %
YoY Growth in year ended Mar 2026 has fallen from Mar 2025






