Antony Waste han

  • Market Cap: Small Cap
  • Industry: Other Utilities
  • ISIN: INE01BK01022
  • NSEID: AWHCL
  • BSEID: 543254
INR
436.80
2.6 (0.6%)
BSENSE

Dec 05

BSE+NSE Vol: 36.62 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
33.18
33.18
14.14
14.14
14.14
12.79
Share Warrants & Outstandings
Total Reserve
626.04
540.51
471.60
402.62
333.68
211.27
Shareholder's Funds
659.22
573.69
485.74
416.77
347.82
224.06
Minority Interest
160.00
144.73
131.06
115.93
94.78
76.12
Long-Term Borrowings
331.26
307.11
323.53
140.28
119.07
145.13
Secured Loans
331.26
307.11
323.53
140.28
119.07
145.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.02
-43.70
-20.40
-12.39
-5.70
4.54
Other Long Term Liabilities
29.02
28.37
1.21
3.22
3.31
3.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
92.67
81.39
80.42
68.16
56.12
41.81
Total Non-Current Liabilities
400.92
373.17
322.61
161.41
138.26
194.52
Current Liabilities
Trade Payables
106.66
94.99
92.44
75.71
60.91
54.26
Other Current Liabilities
84.93
81.28
82.77
81.41
91.63
89.57
Short Term Borrowings
141.78
107.44
90.36
68.57
30.27
30.44
Short Term Provisions
35.36
30.57
12.99
11.50
11.25
8.25
Total Current Liabilities
368.72
314.28
278.55
237.19
194.06
182.52
Total Liabilities
1,588.87
1,405.86
1,217.97
931.29
774.92
676.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
958.00
838.22
464.46
359.07
342.71
318.18
Less: Accumulated Depreciation
267.19
207.38
156.17
122.77
91.03
60.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
690.81
630.23
307.68
235.69
251.08
256.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
38.06
31.23
31.27
8.90
0.85
0.55
Intangible assets under development
17.70
9.58
218.31
51.84
5.06
13.94
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
43.19
29.42
47.43
60.16
17.07
11.22
Other Non Current Assets
319.57
270.81
247.07
229.70
187.07
182.70
Total Non-Current Assets
1,139.13
1,003.11
853.36
588.56
463.32
467.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.11
0.13
0.09
0.10
Sundry Debtors
265.37
251.94
216.44
178.26
89.51
85.83
Cash and Bank
132.30
85.86
72.50
92.80
128.26
35.47
Other Current Assets
37.57
53.02
67.30
57.45
79.28
78.83
Short Term Loans and Advances
14.50
11.95
8.25
14.09
14.46
9.49
Total Current Assets
449.75
402.75
364.61
342.73
311.60
209.72
Net Current Assets (Including Current Investments)
81.02
88.48
86.06
105.54
117.55
27.20
Total Current Assets Excluding Current Investments
449.75
402.75
364.61
342.73
311.60
209.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,588.87
1,405.86
1,217.97
931.29
774.92
676.91
Contingent Liabilities
62.19
44.52
6.70
7.45
8.27
8.45
Total Debt
473.03
414.55
289.58
133.14
80.25
175.57
Book Value per share (adjusted)
225.71
195.6
171.72
147.33
122.96
87.59
Balance Sheet Analysis Highlights
stock-summary

Borrowings

YoY Growth in year ended Mar 2025 is 14.11% vs 17.86% in Mar 2024

stock-summary

Other Long Term Liabilities

YoY Growth in year ended Mar 2025 is 2.29% vs 2,244.63% in Mar 2024

stock-summary

Fixed Assets

YoY Growth in year ended Mar 2025 is 10.19% vs 95.15% in Mar 2024

stock-summary

Investments

No Investments in the last few periods;

stock-summary

Current Assets

YoY Growth in year ended Mar 2025 is 11.67% vs 10.46% in Mar 2024

Compare Balance Sheet Results of Antony Waste han
Markets Mojo
Figures in Cr
Consolidated - Balance Sheet Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
33.18
18.01
15.17
84.23%
Share Warrants & Outstandings
Total Reserve
626.04
245.46
380.58
155.05%
Shareholder's Funds
659.22
263.46
395.76
150.22%
Minority Interest
160.00
0.00
160.00
0.00%
Long-Term Borrowings
331.26
48.96
282.30
576.59%
Secured Loans
331.26
1.12
330.14
29,476.79%
Unsecured Loans
0.00
47.83
-47.83
-100.00%
Deferred Tax Assets / Liabilities
-52.02
-1.21
-50.81
-4,199.17%
Other Long Term Liabilities
29.02
8.38
20.64
246.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
92.67
0.00
92.67
0.00%
Total Non-Current Liabilities
400.92
56.12
344.80
614.40%
Current Liabilities
Trade Payables
106.66
120.74
-14.08
-11.66%
Other Current Liabilities
84.93
91.07
-6.14
-6.74%
Short Term Borrowings
141.78
5.97
135.81
2,274.87%
Short Term Provisions
35.36
0.00
35.36
0.00%
Total Current Liabilities
368.72
217.77
150.95
69.32%
Total Liabilities
1,588.87
537.36
1,051.51
195.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
958.00
33.88
924.12
2,727.63%
Less: Accumulated Depreciation
267.19
12.48
254.71
2,040.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
690.81
21.40
669.41
3,128.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
38.06
0.00
38.06
0.00%
Intangible assets under development
17.70
0.00
17.70
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
0.30
-0.25
-83.33%
Long Term Loans & Advances
43.19
13.11
30.08
229.44%
Other Non Current Assets
319.57
159.44
160.13
100.43%
Total Non-Current Assets
1,139.13
194.25
944.88
486.42%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
65.65
-65.65
-100.00%
Sundry Debtors
265.37
187.49
77.88
41.54%
Cash and Bank
132.30
2.14
130.16
6,082.24%
Other Current Assets
37.57
87.17
-49.60
-56.90%
Short Term Loans and Advances
14.50
0.67
13.83
2,064.18%
Total Current Assets
449.75
343.12
106.63
31.08%
Net Current Assets (Including Current Investments)
81.02
125.34
-44.32
-35.36%
Total Current Assets Excluding Current Investments
449.75
343.12
106.63
31.08%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,588.87
537.36
1,051.51
195.68%
Contingent Liabilities
62.19
181.76
-119.57
-65.78%
Total Debt
473.03
0.00
473.03
0.00%
Book Value per share (adjusted)
225.71
146.31
79.40
54.27%
Annual - Borrowings
Borrowings 473.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.11% vs 17.86% in Mar 2024

Annual - Other Long Term Liabilities
Other Long Term Liabilities 29.02 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 2.29% vs 2,244.63% in Mar 2024

Annual - Fixed Assets
Fixed Assets 728.87 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 10.19% vs 95.15% in Mar 2024

Annual - Investments
Investments 0.05 Cr
in Mar 2025

Figures in Cr
stock-summary

No Investments in the last few periods;

Annual - Current Assets
Current Assets 449.75 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 11.67% vs 10.46% in Mar 2024