Results Snapshot
Figures in Cr
Consolidated - Balance Sheet Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
EQUITY AND LIABILITIES
No of Months
12
12
12
12
12
12
Share Capital
33.18
33.18
14.14
14.14
14.14
12.79
Share Warrants & Outstandings
Total Reserve
626.04
540.51
471.60
402.62
333.68
211.27
Shareholder's Funds
659.22
573.69
485.74
416.77
347.82
224.06
Minority Interest
160.00
144.73
131.06
115.93
94.78
76.12
Long-Term Borrowings
331.26
307.11
323.53
140.28
119.07
145.13
Secured Loans
331.26
307.11
323.53
140.28
119.07
145.13
Unsecured Loans
0.00
0.00
0.00
0.00
0.00
0.00
Deferred Tax Assets / Liabilities
-52.02
-43.70
-20.40
-12.39
-5.70
4.54
Other Long Term Liabilities
29.02
28.37
1.21
3.22
3.31
3.04
Long Term Trade Payables
0.00
0.00
0.00
0.00
0.00
0.00
Long Term Provisions
92.67
81.39
80.42
68.16
56.12
41.81
Total Non-Current Liabilities
400.92
373.17
322.61
161.41
138.26
194.52
Current Liabilities
Trade Payables
106.66
94.99
92.44
75.71
60.91
54.26
Other Current Liabilities
84.93
81.28
82.77
81.41
91.63
89.57
Short Term Borrowings
141.78
107.44
90.36
68.57
30.27
30.44
Short Term Provisions
35.36
30.57
12.99
11.50
11.25
8.25
Total Current Liabilities
368.72
314.28
278.55
237.19
194.06
182.52
Total Liabilities
1,588.87
1,405.86
1,217.97
931.29
774.92
676.91
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00
0.00
0.00
Gross Block
958.00
838.22
464.46
359.07
342.71
318.18
Less: Accumulated Depreciation
267.19
207.38
156.17
122.77
91.03
60.98
Less : Impairment of Assets
0.00
0.00
0.00
0.00
0.00
0.00
Net Block
690.81
630.23
307.68
235.69
251.08
256.59
Lease Adjustment
0.00
0.00
0.00
0.00
0.00
0.00
Capital Work in Progress
38.06
31.23
31.27
8.90
0.85
0.55
Intangible assets under development
17.70
9.58
218.31
51.84
5.06
13.94
Pre-operative Expenses pending
0.00
0.00
0.00
0.00
0.00
0.00
Assets in transit
0.00
0.00
0.00
0.00
0.00
0.00
Non Current Investments
0.05
0.00
0.00
0.00
0.00
0.00
Long Term Loans & Advances
43.19
29.42
47.43
60.16
17.07
11.22
Other Non Current Assets
319.57
270.81
247.07
229.70
187.07
182.70
Total Non-Current Assets
1,139.13
1,003.11
853.36
588.56
463.32
467.19
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00
0.00
0.00
Inventories
0.00
0.00
0.11
0.13
0.09
0.10
Sundry Debtors
265.37
251.94
216.44
178.26
89.51
85.83
Cash and Bank
132.30
85.86
72.50
92.80
128.26
35.47
Other Current Assets
37.57
53.02
67.30
57.45
79.28
78.83
Short Term Loans and Advances
14.50
11.95
8.25
14.09
14.46
9.49
Total Current Assets
449.75
402.75
364.61
342.73
311.60
209.72
Net Current Assets (Including Current Investments)
81.02
88.48
86.06
105.54
117.55
27.20
Total Current Assets Excluding Current Investments
449.75
402.75
364.61
342.73
311.60
209.72
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00
0.00
0.00
Total Assets
1,588.87
1,405.86
1,217.97
931.29
774.92
676.91
Contingent Liabilities
62.19
44.52
6.70
7.45
8.27
8.45
Total Debt
473.03
414.55
289.58
133.14
80.25
175.57
Book Value per share (adjusted)
225.71
195.6
171.72
147.33
122.96
87.59
Balance Sheet Analysis Highlights
Borrowings
YoY Growth in year ended Mar 2025 is 14.11% vs 17.86% in Mar 2024
Other Long Term Liabilities
YoY Growth in year ended Mar 2025 is 2.29% vs 2,244.63% in Mar 2024
Fixed Assets
YoY Growth in year ended Mar 2025 is 10.19% vs 95.15% in Mar 2024
Investments
No Investments in the last few periods;
Current Assets
YoY Growth in year ended Mar 2025 is 11.67% vs 10.46% in Mar 2024
Compare Balance Sheet Results of Antony Waste han
Figures in Cr
Consolidated - Balance Sheet Results
Change(INR)
Change(%)
No of Months
12
12
EQUITY AND LIABILITIES
Share Capital
33.18
18.01
15.17
84.23%
Share Warrants & Outstandings
Total Reserve
626.04
245.46
380.58
155.05%
Shareholder's Funds
659.22
263.46
395.76
150.22%
Minority Interest
160.00
0.00
160.00
0.00%
Long-Term Borrowings
331.26
48.96
282.30
576.59%
Secured Loans
331.26
1.12
330.14
29,476.79%
Unsecured Loans
0.00
47.83
-47.83
-100.00%
Deferred Tax Assets / Liabilities
-52.02
-1.21
-50.81
-4,199.17%
Other Long Term Liabilities
29.02
8.38
20.64
246.30%
Long Term Trade Payables
0.00
0.00
0.00
0.00%
Long Term Provisions
92.67
0.00
92.67
0.00%
Total Non-Current Liabilities
400.92
56.12
344.80
614.40%
Current Liabilities
Trade Payables
106.66
120.74
-14.08
-11.66%
Other Current Liabilities
84.93
91.07
-6.14
-6.74%
Short Term Borrowings
141.78
5.97
135.81
2,274.87%
Short Term Provisions
35.36
0.00
35.36
0.00%
Total Current Liabilities
368.72
217.77
150.95
69.32%
Total Liabilities
1,588.87
537.36
1,051.51
195.68%
ASSETS
Non-Current Assets
0.00
0.00
0.00
0.00%
Gross Block
958.00
33.88
924.12
2,727.63%
Less: Accumulated Depreciation
267.19
12.48
254.71
2,040.95%
Less : Impairment of Assets
0.00
0.00
0.00
0.00%
Net Block
690.81
21.40
669.41
3,128.08%
Lease Adjustment
0.00
0.00
0.00
0.00%
Capital Work in Progress
38.06
0.00
38.06
0.00%
Intangible assets under development
17.70
0.00
17.70
0.00%
Pre-operative Expenses pending
0.00
0.00
0.00
0.00%
Assets in transit
0.00
0.00
0.00
0.00%
Non Current Investments
0.05
0.30
-0.25
-83.33%
Long Term Loans & Advances
43.19
13.11
30.08
229.44%
Other Non Current Assets
319.57
159.44
160.13
100.43%
Total Non-Current Assets
1,139.13
194.25
944.88
486.42%
Current Assets Loans & Advances
Current Investments
0.00
0.00
0.00
0.00%
Inventories
0.00
65.65
-65.65
-100.00%
Sundry Debtors
265.37
187.49
77.88
41.54%
Cash and Bank
132.30
2.14
130.16
6,082.24%
Other Current Assets
37.57
87.17
-49.60
-56.90%
Short Term Loans and Advances
14.50
0.67
13.83
2,064.18%
Total Current Assets
449.75
343.12
106.63
31.08%
Net Current Assets (Including Current Investments)
81.02
125.34
-44.32
-35.36%
Total Current Assets Excluding Current Investments
449.75
343.12
106.63
31.08%
Miscellaneous Expenses not written off
0.00
0.00
0.00
0.00%
Total Assets
1,588.87
537.36
1,051.51
195.68%
Contingent Liabilities
62.19
181.76
-119.57
-65.78%
Total Debt
473.03
0.00
473.03
0.00%
Book Value per share (adjusted)
225.71
146.31
79.40
54.27%
Annual - Borrowings
Borrowings 473.03 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 14.11% vs 17.86% in Mar 2024
Annual - Other Long Term Liabilities
Other Long Term Liabilities 29.02 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 2.29% vs 2,244.63% in Mar 2024
Annual - Fixed Assets
Fixed Assets 728.87 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 10.19% vs 95.15% in Mar 2024
Annual - Investments
Investments 0.05 Cr
in Mar 2025Figures in Cr
No Investments in the last few periods;
Annual - Current Assets
Current Assets 449.75 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 11.67% vs 10.46% in Mar 2024






