Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
No of Months
12
12
12
12
12
12
Operating Income
933.00
866.00
854.00
648.00
465.00
450.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
933.00
866.00
854.00
648.00
465.00
450.00
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
Raw Materials Consumed
0.00
0.00
0.00
1.00
1.00
1.00
Power & Fuel Cost
135.00
129.00
109.00
89.00
64.00
55.00
Employee Cost
290.00
269.00
220.00
191.00
154.00
114.00
Operating Expenses
98.00
101.00
203.00
87.00
47.00
60.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
52.00
35.00
48.00
29.00
8.00
14.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
738.00
693.00
707.00
500.00
350.00
324.00
Operating Profit (PBDIT) excl Other Income
195.00
173.00
146.00
148.00
114.00
125.00
Other Income
25.00
28.00
20.00
18.00
15.00
14.00
Operating Profit (PBDIT)
220.00
201.00
167.00
166.00
130.00
139.00
Interest
55.00
39.00
26.00
20.00
28.00
30.00
Profit before Depriciation and Tax
164.00
162.00
141.00
146.00
101.00
109.00
Depreciation
69.00
53.00
38.00
33.00
31.00
24.00
Profit Before Taxation & Exceptional Items
94.00
109.00
102.00
112.00
70.00
85.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
118.00
109.00
102.00
112.00
70.00
66.00
Provision for Tax
17.00
9.00
17.00
22.00
6.00
19.00
Profit After Tax
100.00
99.00
84.00
90.00
64.00
47.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
332.00
246.00
178.00
109.00
64.00
38.00
Profit Available for appropriations
417.00
333.00
246.00
177.00
109.00
66.00
Appropriations
417.00
333.00
246.00
177.00
109.00
66.00
Equity Dividend (%)
0.00%
0.00%
0.00%
0.00%
0.00%
0.00%
Earnings Per Share
30.10
30.40
24.07
24.00
17.14
17.78
Profit And Loss Analysis Highlights
Net Sales
YoY Growth in year ended Mar 2025 is 7.76% vs 1.42% in Mar 2024
Operating Profit (PBDIT) excl Other Income
YoY Growth in year ended Mar 2025 is 12.55% vs 17.92% in Mar 2024
Interest
YoY Growth in year ended Mar 2025 is 41.11% vs 48.33% in Mar 2024
Profit After Tax
YoY Growth in year ended Mar 2025 is 0.75% vs 18.12% in Mar 2024
Compare Profit and Loss Results of Antony Waste han
Figures in Cr
consolidated - Profit And Loss Results
Change(INR)
Change(%)
No of Months
12
12
Operating Income
933.00
0
933.00
0%
Less :Inter divisional transfers
0.00
0
0.00
0%
Less: Excise
0.00
0
0.00
0%
Net Sales
933.00
0
933.00
0%
Expenditure (Ex Depriciation)
Stock Adjustments
0.00
0
0.00
0%
Raw Materials Consumed
0.00
0
0.00
0%
Power & Fuel Cost
135.00
0
135.00
0%
Employee Cost
290.00
0
290.00
0%
Operating Expenses
98.00
0
98.00
0%
General and Administration Expenses
-1.00
0
-1.00
0%
Selling and Distribution Expenses
0.00
0
0.00
0%
Cost of Software developments
0.00
0
0.00
0%
Miscellaneous Expenses
52.00
0
52.00
0%
Expenses Capitalised
0.00
0
0.00
0%
Total Expenditure
738.00
0
738.00
0%
Operating Profit (PBDIT) excl Other Income
195.00
0.00
195.00
0%
Other Income
25.00
0
25.00
0%
Operating Profit (PBDIT)
220.00
0
220.00
0%
Interest
55.00
0
55.00
0%
Profit before Depriciation and Tax
164.00
0
164.00
0%
Depreciation
69.00
0
69.00
0%
Profit Before Taxation & Exceptional Items
94.00
0
94.00
0%
Exceptional Income / Expenses
0.00
0
0.00
0%
Profit Before Tax
118.00
0
118.00
0%
Provision for Tax
17.00
0
17.00
0%
Profit After Tax
100.00
0
100.00
0%
Extraordinary Items
0.00
0
0.00
0%
Adj to Profit After Tax
0.00
0
0.00
0%
Profit Balance B/F
332.00
0
332.00
0%
Profit Available for appropriations
417.00
0
417.00
0%
Appropriations
417.00
0
417.00
0%
Equity Dividend (%)
0%
0%
0.00
Earnings Per Share
30.1
0
30.10
0%
Profit And Loss - Net Sales
Net Sales 933.61 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 7.76% vs 1.42% in Mar 2024
Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 195.06 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 12.55% vs 17.92% in Mar 2024
Profit And Loss - Interest
Interest 55.76 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 41.11% vs 48.33% in Mar 2024
Profit And Loss - Profit After Tax
Profit After Tax 100.64 Cr
in Mar 2025Figures in Cr
YoY Growth in year ended Mar 2025 is 0.75% vs 18.12% in Mar 2024






