CEAT

  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE482A01020
  • NSEID: CEATLTD
  • BSEID: 500878
INR
3,325.15
-31.65 (-0.94%)
BSENSE

May 08

BSE+NSE Vol: 2.09 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Net Sales
15,678.00
13,217.87
11,943.48
11,314.88
9,363.41
7,609.60
6,778.83
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
15,678.00
13,217.87
11,943.48
11,314.88
9,363.41
7,609.60
6,778.83
Raw Material Cost
9,507.74
8,318.83
6,923.43
7,350.74
6,186.90
4,173.76
3,872.96
Purchase of Finished goods
51.90
33.01
36.35
30.29
28.68
28.17
35.83
(Increase) / Decrease In Stocks
-57.29
-119.73
-35.41
4.36
-187.99
64.35
6.29
Employee Cost
1,071.44
856.22
845.71
735.20
693.80
675.45
541.77
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
3,057.01
2,655.40
2,521.17
2,220.48
1,932.23
1,684.90
1,598.14
Total Expenditure (Excl Depreciation)
13,630.80
11,743.73
10,291.25
10,341.07
8,653.62
6,626.63
6,054.99
Operating Profit (PBDIT) excl Other Income
2,047.20
1,474.14
1,652.23
973.81
709.79
982.97
723.84
Other Income
40.38
17.55
19.73
16.94
11.40
13.81
20.51
Operating Profit (PBDIT)
2,087.58
1,491.69
1,671.96
990.75
721.19
996.78
744.35
Interest
358.62
277.79
269.06
242.10
206.95
175.51
150.93
Exceptional Items
-71.23
-29.61
-58.17
-33.42
-12.91
-34.06
-29.84
Gross Profit (PBDT)
1,657.73
1,184.29
1,344.73
715.23
501.33
787.21
563.58
Depreciation
697.42
562.69
508.83
469.31
435.20
339.63
276.51
Profit Before Tax
960.31
621.60
835.90
245.92
66.13
447.58
287.07
Tax
278.87
172.03
221.42
71.75
24.30
51.59
74.23
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
681.44
449.57
614.48
174.17
41.83
395.99
212.84
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
681.44
449.57
614.48
174.17
41.83
395.99
212.84
Share in Profit of Associates
15.80
21.80
20.80
8.22
28.75
36.31
17.22
Minority Interest
0.78
1.27
7.37
3.78
0.62
-0.26
1.19
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
698.02
472.64
642.65
186.17
71.20
432.04
231.25
Equity Capital
40.45
40.45
40.45
40.45
40.45
40.45
40.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
5,005.56
4,328.08
4,002.16
3,399.19
3,232.36
3,275.84
2,867.47
Earnings per share (EPS)
172.56
116.85
158.88
46.02
17.6
106.81
57.17
Diluted Earnings per share
172.78
116.85
158.87
46.02
17.6
106.81
57.17
Operating Profit Margin (Excl OI)
13.06%
11.15%
13.83%
8.61%
7.58%
12.92%
10.68%
Gross Profit Margin
10.57%
8.96%
11.26%
6.32%
5.35%
10.34%
8.31%
PAT Margin
4.35%
3.4%
5.14%
1.54%
0.75%
5.68%
3.39%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.61% vs 10.67% in Mar 2025

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2026 is 47.69% vs -26.45% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 38.87% vs -10.78% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 29.10% vs 3.24% in Mar 2025

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2026 has improved from Mar 2025

Compare Annual Results Of CEAT With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
15,678.00
26,123.42
-10,445.42
-39.98%
Other Operating Income
0.00
0.00
0.00
Total Operating income
15,678.00
26,123.42
-10,445.42
-39.98%
Raw Material Cost
9,507.74
12,864.55
-3,356.81
-26.09%
Purchase of Finished goods
51.90
2,468.99
-2,417.09
-97.90%
(Increase) / Decrease In Stocks
-57.29
-639.00
581.71
91.03%
Employee Cost
1,071.44
3,129.74
-2,058.30
-65.77%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.01
-0.01
-100.00%
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
3,057.01
4,727.60
-1,670.59
-35.34%
Total Expenditure (Excl Depreciation)
13,630.80
22,551.89
-8,921.09
-39.56%
Operating Profit (PBDIT) excl Other Income
2,047.20
3,571.53
-1,524.33
-42.68%
Other Income
40.38
88.10
-47.72
-54.17%
Operating Profit (PBDIT)
2,087.58
3,659.63
-1,572.05
-42.96%
Interest
358.62
446.62
-88.00
-19.70%
Exceptional Items
-71.23
-168.67
97.44
57.77%
Gross Profit (PBDT)
1,657.73
3,044.34
-1,386.61
-45.55%
Depreciation
697.42
1,498.37
-800.95
-53.45%
Profit Before Tax
960.31
1,545.97
-585.66
-37.88%
Tax
278.87
425.32
-146.45
-34.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
681.44
1,120.65
-439.21
-39.19%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
681.44
1,120.65
-439.21
-39.19%
Share in Profit of Associates
15.80
0.67
15.13
2,258.21%
Minority Interest
0.78
0.00
0.78
Other related items
0.00
0.00
0.00
Consolidated Net Profit
698.02
1,121.32
-423.30
-37.75%
Equity Capital
40.45
63.51
-23.06
-36.31%
Face Value
10.00
1.00
0.00
Reserves
5,005.56
14,699.07
-9,693.51
-65.95%
Earnings per share (EPS)
172.56
17.66
154.90
877.12%
Diluted Earnings per share
172.78
17.66
155.12
878.37%
Operating Profit Margin (Excl OI)
13.06%
13.67%
0.00
-0.61%
Gross Profit Margin
10.57%
11.65%
0.00
-1.08%
PAT Margin
4.35%
4.29%
0.00
0.06%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 15,678.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.61% vs 10.67% in Mar 2025

Annual - Consolidate Net Profit
Consolidate Net Profit 698.02 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 47.69% vs -26.45% in Mar 2025

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,047.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 38.87% vs -10.78% in Mar 2025

Annual - Interest
Interest 358.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.10% vs 3.24% in Mar 2025

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 13.06%
in Mar 2026

Figures in %
stock-summary

YoY Growth in year ended Mar 2026 has improved from Mar 2025