CEAT

41
Sell
  • Market Cap: Small Cap
  • Industry: Tyres & Rubber Products
  • ISIN: INE482A01020
  • NSEID: CEATLTD
  • BSEID: 500878
INR
3,723.25
-25.35 (-0.68%)
BSENSE

Aug 07, 03:30 PM

BSE+NSE Vol: 58.0 k

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationProfit and Loss Results
Results Snapshot
Figures in Cr
Consolidated - Profit And Loss Results
Mar'26
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
No of Months
12
12
12
12
12
12
Operating Income
15,678.00
13,217.00
11,943.00
11,314.00
9,363.00
7,609.00
Less :Inter divisional transfers
0.00
0.00
0.00
0.00
0.00
0.00
Less: Excise
0.00
0.00
0.00
0.00
0.00
0.00
Net Sales
15,678.00
13,217.00
11,943.00
11,314.00
9,363.00
7,609.00
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-119.00
-35.00
4.00
-187.00
64.00
Raw Materials Consumed
9,559.00
8,351.00
6,959.00
7,381.00
6,215.00
4,201.00
Power & Fuel Cost
489.00
412.00
375.00
375.00
327.00
255.00
Employee Cost
1,071.00
856.00
845.00
735.00
693.00
675.00
Operating Expenses
571.00
472.00
451.00
94.00
95.00
156.00
General and Administration Expenses
-1.00
-1.00
-1.00
-1.00
-1.00
-1.00
Selling and Distribution Expenses
914.00
776.00
718.00
669.00
586.00
578.00
Cost of Software developments
0.00
0.00
0.00
0.00
0.00
0.00
Miscellaneous Expenses
809.00
727.00
628.00
525.00
443.00
264.00
Expenses Capitalised
0.00
0.00
0.00
0.00
0.00
0.00
Total Expenditure
13,630.00
11,743.00
10,291.00
10,341.00
8,653.00
6,623.00
Operating Profit (PBDIT) excl Other Income
2,047.00
1,474.00
1,652.00
973.00
709.00
986.00
Other Income
40.00
17.00
19.00
16.00
11.00
13.00
Operating Profit (PBDIT)
2,087.00
1,491.00
1,671.00
990.00
721.00
1,000.00
Interest
358.00
277.00
269.00
242.00
206.00
178.00
Profit before Depriciation and Tax
1,728.00
1,213.00
1,402.00
748.00
514.00
821.00
Depreciation
697.00
562.00
508.00
469.00
435.00
339.00
Profit Before Taxation & Exceptional Items
1,031.00
651.00
894.00
279.00
79.00
481.00
Exceptional Income / Expenses
0.00
0.00
0.00
0.00
0.00
0.00
Profit Before Tax
976.00
643.00
856.00
254.00
94.00
483.00
Provision for Tax
278.00
172.00
221.00
71.00
24.00
51.00
Profit After Tax
681.00
449.00
614.00
174.00
41.00
395.00
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
Adj to Profit After Tax
0.00
0.00
0.00
0.00
0.00
0.00
Profit Balance B/F
3,578.00
3,232.00
2,637.00
2,470.00
2,467.00
2,032.00
Profit Available for appropriations
4,276.00
3,704.00
3,280.00
2,656.00
2,538.00
2,464.00
Appropriations
4,276.00
3,704.00
3,280.00
2,656.00
2,538.00
2,464.00
Equity Dividend (%)
350.00%
300.00%
300.00%
120.00%
30.00%
180.00%
Earnings Per Share
172.78
116.85
158.87
46.03
17.60
106.81
Profit And Loss Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2026 is 18.61% vs 10.67% in Mar 2025

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2026 is 38.87% vs -10.78% in Mar 2025

stock-summary

Interest

YoY Growth in year ended Mar 2026 is 29.10% vs 3.24% in Mar 2025

stock-summary

Profit After Tax

YoY Growth in year ended Mar 2026 is 51.58% vs -26.84% in Mar 2025

Compare Profit and Loss Results of CEAT
Markets Mojo
Figures in Cr
consolidated - Profit And Loss Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
No of Months
12
12
Operating Income
15,678.00
26,123.00
-10,445.00
-39.98%
Less :Inter divisional transfers
0.00
0.00
0.00
0%
Less: Excise
0.00
0.00
0.00
0%
Net Sales
15,678.00
26,123.00
-10,445.00
-39.98%
Expenditure (Ex Depriciation)
Stock Adjustments
-57.00
-638.00
581.00
91.07%
Raw Materials Consumed
9,559.00
15,333.00
-5,774.00
-37.66%
Power & Fuel Cost
489.00
772.00
-283.00
-36.66%
Employee Cost
1,071.00
3,129.00
-2,058.00
-65.77%
Operating Expenses
571.00
723.00
-152.00
-21.02%
General and Administration Expenses
-1.00
-1.00
0.00
0.00%
Selling and Distribution Expenses
914.00
1,965.00
-1,051.00
-53.49%
Cost of Software developments
0.00
0.00
0.00
0%
Miscellaneous Expenses
809.00
534.00
275.00
51.50%
Expenses Capitalised
0.00
0.00
0.00
0%
Total Expenditure
13,630.00
22,528.00
-8,898.00
-39.50%
Operating Profit (PBDIT) excl Other Income
2,047.00
3,595.00
-1,548.00
-43.06%
Other Income
40.00
88.00
-48.00
-54.55%
Operating Profit (PBDIT)
2,087.00
3,683.00
-1,596.00
-43.33%
Interest
358.00
470.00
-112.00
-23.83%
Profit before Depriciation and Tax
1,728.00
3,213.00
-1,485.00
-46.22%
Depreciation
697.00
1,498.00
-801.00
-53.47%
Profit Before Taxation & Exceptional Items
1,031.00
1,714.00
-683.00
-39.85%
Exceptional Income / Expenses
0.00
0.00
0.00
0%
Profit Before Tax
976.00
1,546.00
-570.00
-36.87%
Provision for Tax
278.00
425.00
-147.00
-34.59%
Profit After Tax
681.00
1,120.00
-439.00
-39.20%
Extraordinary Items
0.00
0.00
0.00
0%
Adj to Profit After Tax
0.00
0.00
0.00
0%
Profit Balance B/F
3,578.00
8,783.00
-5,205.00
-59.26%
Profit Available for appropriations
4,276.00
9,904.00
-5,628.00
-56.83%
Appropriations
4,276.00
9,904.00
-5,628.00
-56.83%
Equity Dividend (%)
350%
500%
-150.00
Earnings Per Share
172.78
17.66
155.12
878.37%
Profit And Loss - Net Sales
Net Sales 15,678.00 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 18.61% vs 10.67% in Mar 2025

Profit And Loss - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,047.20 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 38.87% vs -10.78% in Mar 2025

Profit And Loss - Interest
Interest 358.62 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 29.10% vs 3.24% in Mar 2025

Profit And Loss - Profit After Tax
Profit After Tax 681.44 Cr
in Mar 2026

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2026 is 51.58% vs -26.84% in Mar 2025