Half Yearly Results Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
7,302.06
6,497.35
5,988.49
5,712.86
4,358.15
3,098.63
3,443.65
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
7,302.06
6,497.35
5,988.49
5,712.86
4,358.15
3,098.63
3,443.65
Raw Material Cost
4,557.33
4,026.95
3,475.52
4,039.20
2,904.71
1,508.57
1,937.89
Purchase of Finished goods
22.09
18.82
12.11
18.51
15.83
12.15
21.07
(Increase) / Decrease In Stocks
-119.73
-37.43
-28.31
-179.41
-209.28
207.71
96.23
Employee Cost
488.57
414.62
413.24
339.56
349.79
312.22
255.73
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,462.69
1,329.23
1,272.71
1,126.60
909.65
663.51
795.23
Total Expenditure (Excl Depreciation)
6,410.95
5,752.19
5,145.27
5,344.46
3,970.70
2,704.16
3,106.15
Operating Profit (PBDIT) excl Other Income
891.11
745.16
843.22
368.40
387.45
394.47
337.50
Other Income
8.59
9.60
13.72
12.53
5.66
6.59
16.20
Operating Profit (PBDIT)
899.70
754.76
856.94
380.93
393.11
401.06
353.70
Interest
169.01
128.30
141.85
109.85
95.57
93.74
72.28
Exceptional Items
-3.29
7.43
0.00
-24.41
-0.51
-21.79
-1.41
Gross Profit (PBDT)
727.40
633.89
715.09
246.67
297.03
285.53
280.01
Depreciation
325.22
268.88
245.43
226.53
217.08
162.46
131.49
Profit Before Tax
402.18
365.01
469.66
20.14
79.95
123.07
148.52
Tax
109.87
100.29
121.16
11.74
26.81
-7.08
32.74
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
292.31
264.72
348.50
8.40
53.14
130.15
115.78
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
292.31
264.72
348.50
8.40
53.14
130.15
115.78
Share in Profit of Associates
5.70
10.91
3.23
6.72
12.19
16.79
10.06
Minority Interest
0.39
0.41
0.88
1.96
0.63
0.16
0.74
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
298.40
276.04
352.61
17.08
65.96
147.10
126.58
Equity Capital
40.45
40.45
40.45
40.45
40.45
40.45
40.45
Face Value
10.0
10.0
10.0
10.0
10.0
10.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
73.77
68.24
87.17
4.22
16.31
36.37
31.29
Diluted Earnings per share
73.77
68.24
87.17
4.22
16.31
36.37
31.29
Operating Profit Margin (Excl OI)
12.2%
11.47%
14.08%
6.45%
8.89%
12.73%
9.8%
Gross Profit Margin
9.96%
9.76%
11.94%
4.32%
6.82%
9.21%
8.13%
PAT Margin
4.0%
4.07%
5.82%
0.26%
1.5%
4.74%
3.65%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 12.39% vs 8.50% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 8.10% vs -21.72% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 19.59% vs -11.63% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 31.73% vs -9.55% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has improved from Sep 2024
Compare Half Yearly Results Of CEAT With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
7,302.06
13,391.85
-6,089.79
-45.47%
Other Operating Income
0.00
0.00
0.00
Total Operating income
7,302.06
13,391.85
-6,089.79
-45.47%
Raw Material Cost
4,557.33
6,451.25
-1,893.92
-29.36%
Purchase of Finished goods
22.09
1,195.27
-1,173.18
-98.15%
(Increase) / Decrease In Stocks
-119.73
-242.53
122.80
50.63%
Employee Cost
488.57
1,748.12
-1,259.55
-72.05%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,462.69
2,351.24
-888.55
-37.79%
Total Expenditure (Excl Depreciation)
6,410.95
11,503.35
-5,092.40
-44.27%
Operating Profit (PBDIT) excl Other Income
891.11
1,888.50
-997.39
-52.81%
Other Income
8.59
48.63
-40.04
-82.34%
Operating Profit (PBDIT)
899.70
1,937.13
-1,037.43
-53.56%
Interest
169.01
201.63
-32.62
-16.18%
Exceptional Items
-3.29
-550.24
546.95
99.40%
Gross Profit (PBDT)
727.40
1,185.26
-457.86
-38.63%
Depreciation
325.22
760.96
-435.74
-57.26%
Profit Before Tax
402.18
424.29
-22.11
-5.21%
Tax
109.87
153.52
-43.65
-28.43%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
292.31
270.78
21.53
7.95%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
292.31
270.78
21.53
7.95%
Share in Profit of Associates
5.70
0.15
5.55
3,700.00%
Minority Interest
0.39
0.00
0.39
Other related items
0.00
0.00
0.00
Consolidated Net Profit
298.40
270.93
27.47
10.14%
Equity Capital
40.45
63.51
-23.06
-36.31%
Face Value
10.00
1.00
0.00
Reserves
0.00
15,469.26
-15,469.26
-100.00%
Earnings per share (EPS)
73.77
4.27
69.50
1,627.63%
Diluted Earnings per share
73.77
4.27
69.50
1,627.63%
Operating Profit Margin (Excl OI)
12.20%
14.10%
0.00
-1.90%
Gross Profit Margin
9.96%
8.85%
0.00
1.11%
PAT Margin
4.00%
2.02%
0.00
1.98%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 7,302.06 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 12.39% vs 8.50% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 298.40 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 8.10% vs -21.72% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 891.11 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 19.59% vs -11.63% in Sep 2024
Half Yearly - Interest
Interest 169.01 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 31.73% vs -9.55% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 12.20%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has improved from Sep 2024
InfinHub Market Technologies FZ-LLC, Building-2, Unit 112, Dubai Internet City, Dubai, United Arab Emirates
GET THE MARKETSMOJO APP
Company
Stocks
Portfolio
"Investment in securities markets are subject to market risk. Read all the related documents carefully before investing."
