Eicher Motors

  • Market Cap: Large Cap
  • Industry: Automobiles
  • ISIN: INE066A01021
  • NSEID: EICHERMOT
  • BSEID: 505200
INR
7,167.00
68.15 (0.96%)
BSENSE

Dec 05

BSE+NSE Vol: 2.68 lacs

  • Price Points
  • Score
  • Mojo Parameters
  • Total Return
  • News and Corporate Actions
  • Key factors
  • Shareholding
  • Financials
  • CompanyCV
stock-recommendationAnnual Results
Results Snapshot
Figures in Cr
Consolidate Annual Results
Mar'25
Mar'24
Mar'23
Mar'22
Mar'21
Mar'20
Mar'19
Net Sales
18,870.35
16,535.78
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
18,870.35
16,535.78
14,442.18
10,297.83
8,720.35
9,153.58
9,797.06
Raw Material Cost
9,953.16
8,723.10
7,843.95
5,765.24
5,052.57
4,661.17
5,053.96
Purchase of Finished goods
507.43
454.58
431.20
339.03
266.10
250.68
213.58
(Increase) / Decrease In Stocks
-163.51
-197.03
-63.25
-148.59
-205.90
84.09
-210.16
Employee Cost
1,391.23
1,235.69
1,001.93
821.02
843.23
795.78
702.44
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
2,470.01
1,992.53
1,784.77
1,348.88
983.10
1,181.51
1,134.13
Total Expenditure (Excl Depreciation)
14,158.32
12,208.87
10,998.60
8,125.58
6,939.10
6,973.23
6,893.95
Operating Profit (PBDIT) excl Other Income
4,712.03
4,326.91
3,443.58
2,172.25
1,781.25
2,180.35
2,903.11
Other Income
1,304.90
1,075.87
595.11
440.82
453.19
543.25
443.39
Operating Profit (PBDIT)
6,016.93
5,402.78
4,038.69
2,613.07
2,234.44
2,723.60
3,346.50
Interest
54.34
50.88
28.02
18.78
16.45
18.88
7.33
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
5,962.59
5,351.90
4,010.67
2,594.29
2,217.99
2,704.72
3,339.17
Depreciation
729.33
597.60
526.21
451.93
450.73
381.54
300.28
Profit Before Tax
5,233.26
4,754.30
3,484.46
2,142.36
1,767.26
2,323.18
3,038.89
Tax
1,198.63
1,201.01
885.69
525.91
451.50
527.45
1,077.04
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
4,034.63
3,553.29
2,598.77
1,616.45
1,315.76
1,795.73
1,961.85
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
-17.52
Net Profit
4,034.63
3,553.29
2,598.77
1,616.45
1,315.76
1,795.73
1,944.33
Share in Profit of Associates
699.81
447.72
315.17
60.15
31.13
31.71
258.40
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
4,734.44
4,001.01
2,913.94
1,676.60
1,346.89
1,827.44
2,202.73
Equity Capital
27.42
27.38
27.35
27.34
27.33
27.30
27.28
Face Value
1.0
1.0
1.0
1.0
1.0
10.0
10.0
Reserves
21,269.07
18,018.15
14,962.93
12,580.66
11,410.75
9,953.63
8,891.44
Earnings per share (EPS)
172.66
146.13
106.54
61.32
49.28
66.94
80.75
Diluted Earnings per share
172.37
145.92
106.38
61.26
49.24
669.19
806.86
Operating Profit Margin (Excl OI)
25.42%
26.65%
24.29%
21.45%
20.57%
24.03%
29.88%
Gross Profit Margin
32.16%
32.97%
28.29%
25.62%
25.61%
29.81%
34.36%
PAT Margin
25.54%
24.65%
20.56%
16.56%
15.55%
20.14%
22.85%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Annual Analysis Highlights
stock-summary

Net Sales

YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024

stock-summary

Consolidate Net Profit

YoY Growth in year ended Mar 2025 is 18.33% vs 37.31% in Mar 2024

stock-summary

Operating Profit (PBDIT) excl Other Income

YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024

stock-summary

Interest

YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024

stock-summary

Operating Profit Margin (Excl OI)

YoY Growth in year ended Mar 2025 has fallen from Mar 2024

Compare Annual Results Of Eicher Motors With
Markets Mojo
Figures in Cr
Consolidate Annual Results
Markets Mojo
Markets Mojo
Change(INR)
Change(%)
Net Sales
18,870.35
50,994.55
-32,124.20
-63.00%
Other Operating Income
0.00
0.00
0.00
Total Operating income
18,870.35
50,994.55
-32,124.20
-63.00%
Raw Material Cost
9,953.16
32,194.31
-22,241.15
-69.08%
Purchase of Finished goods
507.43
3,036.47
-2,529.04
-83.29%
(Increase) / Decrease In Stocks
-163.51
28.41
-191.92
-675.54%
Employee Cost
1,391.23
1,925.80
-534.57
-27.76%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
2,470.01
3,341.83
-871.82
-26.09%
Total Expenditure (Excl Depreciation)
14,158.32
40,526.82
-26,368.50
-65.06%
Operating Profit (PBDIT) excl Other Income
4,712.03
10,467.73
-5,755.70
-54.99%
Other Income
1,304.90
1,474.41
-169.51
-11.50%
Operating Profit (PBDIT)
6,016.93
11,942.14
-5,925.21
-49.62%
Interest
54.34
388.90
-334.56
-86.03%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
5,962.59
11,553.24
-5,590.65
-48.39%
Depreciation
729.33
414.23
315.10
76.07%
Profit Before Tax
5,233.26
11,139.01
-5,905.75
-53.02%
Tax
1,198.63
2,898.80
-1,700.17
-58.65%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
4,034.63
8,240.21
-4,205.58
-51.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
4,034.63
8,240.21
-4,205.58
-51.04%
Share in Profit of Associates
699.81
-915.48
1,615.29
176.44%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
4,734.44
7,324.73
-2,590.29
-35.36%
Equity Capital
27.42
279.26
-251.84
-90.18%
Face Value
1.00
10.00
0.00
Reserves
21,269.07
34,909.48
-13,640.41
-39.07%
Earnings per share (EPS)
172.66
262.29
-89.63
-34.17%
Diluted Earnings per share
172.37
262.00
-89.63
-34.21%
Operating Profit Margin (Excl OI)
25.42%
21.25%
0.00
4.17%
Gross Profit Margin
32.16%
23.45%
0.00
8.71%
PAT Margin
25.54%
14.87%
0.00
10.67%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Annual - Net Sales
Net Sales 18,870.35 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 14.12% vs 14.50% in Mar 2024

Annual - Consolidate Net Profit
Consolidate Net Profit 4,734.44 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 18.33% vs 37.31% in Mar 2024

Annual - Operating Profit (PBDIT)
Operating Profit (PBDIT) 4,712.03 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 8.90% vs 25.65% in Mar 2024

Annual - Interest
Interest 54.34 Cr
in Mar 2025

Figures in Cr
stock-summary

YoY Growth in year ended Mar 2025 is 6.80% vs 81.58% in Mar 2024

Annual - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 25.42%
in Mar 2025

Figures in %
stock-summary

YoY Growth in year ended Mar 2025 has fallen from Mar 2024