Eicher Motors Ltd Nine-Monthly Results: Standalone & Consolidated Reports

Nine Monthly Results

Results Snapshot

Figures in Cr

Consolidate Nine Monthly Results

Dec'25

Dec'24

Dec'23

Dec'22

Dec'21

Dec'20

Dec'19

Net Sales

17,327.47

13,629.24

12,279.74

10,637.86

7,104.51

5,780.02

6,945.40

Other Operating Income

0.00

Total Operating income

17,327.47

13,629.24

12,279.74

10,637.86

7,104.51

5,780.02

6,945.40

Raw Material Cost

9,310.35

7,267.19

6,558.87

5,933.61

3,932.79

3,262.96

3,448.24

Purchase of Finished goods

619.25

394.08

357.95

342.63

233.86

180.64

183.14

(Increase) / Decrease In Stocks

-244.04

-291.05

-211.59

-182.17

-8.09

-69.96

120.67

Employee Cost

1,222.02

1,041.97

908.09

749.79

598.88

617.87

582.20

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

2,148.49

1,762.71

1,468.15

1,284.07

931.87

641.65

862.98

Total Expenditure (Excl Depreciation)

13,056.07

10,174.90

9,081.47

8,127.93

5,689.31

4,633.16

5,197.23

Operating Profit (PBDIT) excl Other Income

4,271.40

3,454.34

3,198.27

2,509.93

1,415.20

1,146.86

1,748.17

Other Income

1,134.34

924.51

770.72

389.60

322.80

339.25

400.13

Operating Profit (PBDIT)

5,405.74

4,378.85

3,968.99

2,899.53

1,738.00

1,486.11

2,148.30

Interest

51.33

38.80

35.54

19.86

15.65

12.51

13.35

Exceptional Items

-55.45

0.00

Gross Profit (PBDT)

5,298.96

4,340.05

3,933.45

2,879.67

1,722.35

1,473.60

2,134.95

Depreciation

608.72

527.96

432.35

378.18

332.49

325.93

272.62

Profit Before Tax

4,873.18

3,975.60

3,614.95

2,565.38

1,425.80

1,147.67

1,862.33

Tax

1,169.92

891.62

886.45

634.92

329.76

289.05

384.89

Provisions and contingencies

0.00

Profit After Tax

3,520.32

2,920.47

2,614.65

1,866.57

1,060.10

858.62

1,477.44

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,520.32

2,920.47

2,614.65

1,866.57

1,060.10

858.62

1,477.44

Share in Profit of Associates

474.96

451.82

315.91

141.79

6.36

-37.87

45.72

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

3,995.28

3,372.29

2,930.56

2,008.36

1,066.46

820.75

1,523.16

Equity Capital

27.43

27.41

27.38

27.35

27.34

27.32

27.30

Face Value

1.0

10.0

Reserves

0.00

Diluted Earnings per share

51.7

42.61

36.31

27.04

16.66

19.46

182.56

Operating Profit Margin (Excl OI)

24.65%

25.35%

26.05%

23.59%

19.92%

19.84%

25.17%

Gross Profit Margin

30.58%

31.84%

32.03%

27.07%

24.24%

25.49%

30.74%

PAT Margin

20.32%

21.43%

21.29%

17.55%

14.92%

14.85%

21.27%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Nine Monthly Analysis Highlights

Net Sales

YoY Growth in nine months ended Dec 2025 is 27.13% vs 10.99% in Dec 2024

Consolidate Net Profit

YoY Growth in nine months ended Dec 2025 is 18.47% vs 15.07% in Dec 2024

Operating Profit (PBDIT) excl Other Income

YoY Growth in nine months ended Dec 2025 is 23.65% vs 8.01% in Dec 2024

Interest

YoY Growth in nine months ended Dec 2025 is 32.29% vs 9.17% in Dec 2024

Operating Profit Margin (Excl OI)

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024

Compare Nine Monthly Results Of Eicher Motors With

Select Peers

Figures in Cr

Consolidate Nine Monthly Results

Change(INR)

Change(%)

Net Sales

17,327.47

45,072.54

-27,745.07

-61.56%

Other Operating Income

0.00

Total Operating income

17,327.47

45,072.54

-27,745.07

-61.56%

Raw Material Cost

9,310.35

27,752.98

-18,442.63

-66.45%

Purchase of Finished goods

619.25

2,458.49

-1,839.24

-74.81%

(Increase) / Decrease In Stocks

-244.04

-152.32

-91.72

-60.22%

Employee Cost

1,222.02

1,563.86

-341.84

-21.86%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

2,148.49

3,463.68

-1,315.19

-37.97%

Total Expenditure (Excl Depreciation)

13,056.07

35,086.69

-22,030.62

-62.79%

Operating Profit (PBDIT) excl Other Income

4,271.40

9,985.85

-5,714.45

-57.23%

Other Income

1,134.34

1,520.82

-386.48

-25.41%

Operating Profit (PBDIT)

5,405.74

11,506.67

-6,100.93

-53.02%

Interest

51.33

824.23

-772.90

-93.77%

Exceptional Items

-55.45

-76.73

21.28

27.73%

Gross Profit (PBDT)

5,298.96

10,605.71

-5,306.75

-50.04%

Depreciation

608.72

355.76

252.96

71.10%

Profit Before Tax

4,873.18

10,249.95

-5,376.77

-52.46%

Tax

1,169.92

2,533.19

-1,363.27

-53.82%

Provisions and contingencies

0.00

Profit After Tax

3,520.32

7,716.76

-4,196.44

-54.38%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

3,520.32

7,716.76

-4,196.44

-54.38%

Share in Profit of Associates

474.96

-634.47

1,109.43

174.86%

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

3,995.28

7,082.29

-3,087.01

-43.59%

Equity Capital

27.43

279.50

-252.07

-90.19%

Face Value

1.00

10.00

0.00

Reserves

0.00

Gross Profit Margin

30.58%

23.53%

0.00

7.05%

PAT Margin

20.32%

17.12%

0.00

3.20%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Nine Monthly - Net Sales

Net Sales 17,327.47 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 27.13% vs 10.99% in Dec 2024

Nine Monthly - Consolidate Net Profit

Consolidate Net Profit 3,995.28 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 18.47% vs 15.07% in Dec 2024

Nine Monthly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 4,271.40 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 23.65% vs 8.01% in Dec 2024

Nine Monthly - Interest

Interest 51.33 Cr

in Dec 2025

Figures in Cr

YoY Growth in nine months ended Dec 2025 is 32.29% vs 9.17% in Dec 2024

Nine Monthly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 24.65%

in Dec 2025

Figures in %

YoY Growth in nine months ended Dec 2025 has fallen from Dec 2024