Results Snapshot
Figures in Cr
Consolidate Half Yearly Results
Sep'25
Sep'24
Sep'23
Sep'22
Sep'21
Sep'20
Sep'19
Net Sales
11,213.43
8,656.12
8,100.90
6,916.86
4,223.86
2,951.76
4,574.39
Other Operating Income
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Total Operating income
11,213.43
8,656.12
8,100.90
6,916.86
4,223.86
2,951.76
4,574.39
Raw Material Cost
6,110.45
4,723.46
4,512.14
3,972.84
2,520.01
1,589.99
2,351.87
Purchase of Finished goods
366.66
291.06
220.57
229.29
151.15
95.36
129.21
(Increase) / Decrease In Stocks
-189.74
-375.97
-285.37
-273.57
-232.57
37.84
-19.00
Employee Cost
791.87
699.98
598.76
490.41
397.18
384.35
397.60
Power Cost
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Expenses
1,419.51
1,064.44
946.80
845.19
555.25
369.38
558.81
Total Expenditure (Excl Depreciation)
8,498.75
6,402.97
5,992.90
5,264.16
3,391.02
2,476.92
3,418.49
Operating Profit (PBDIT) excl Other Income
2,714.68
2,253.15
2,108.00
1,652.70
832.84
474.84
1,155.90
Other Income
796.98
635.73
516.99
197.28
230.66
214.21
265.43
Operating Profit (PBDIT)
3,511.66
2,888.88
2,624.99
1,849.98
1,063.50
689.05
1,421.33
Interest
34.06
25.41
23.11
12.28
9.58
8.91
9.09
Exceptional Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Gross Profit (PBDT)
3,477.60
2,863.47
2,601.88
1,837.70
1,053.92
680.14
1,412.24
Depreciation
397.62
348.69
284.81
243.34
221.06
203.03
177.43
Profit Before Tax
3,079.98
2,514.78
2,317.07
1,594.36
832.86
477.11
1,234.81
Tax
797.33
601.30
584.54
404.74
192.95
119.70
239.50
Provisions and contingencies
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Profit After Tax
2,282.65
1,913.48
1,732.53
1,189.62
639.91
357.41
995.31
Extraordinary Items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Net Profit
2,282.65
1,913.48
1,732.53
1,189.62
639.91
357.41
995.31
Share in Profit of Associates
292.02
288.31
202.06
77.90
-29.58
-69.25
29.15
Minority Interest
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Consolidated Net Profit
2,574.67
2,201.79
1,934.59
1,267.52
610.33
288.16
1,024.46
Equity Capital
27.43
27.41
27.38
27.35
27.34
27.32
27.29
Face Value
1.0
1.0
1.0
1.0
1.0
1.0
10.0
Reserves
0.00
0.00
0.00
0.00
0.00
0.00
0.00
Earnings per share (EPS)
93.86
80.33
70.66
46.34
22.32
10.55
37.54
Diluted Earnings per share
93.73
80.17
70.57
46.28
22.33
10.56
375.18
Operating Profit Margin (Excl OI)
24.64%
26.51%
26.53%
24.38%
20.02%
16.26%
25.5%
Gross Profit Margin
31.57%
33.69%
32.75%
27.11%
25.34%
23.28%
31.16%
PAT Margin
23.37%
25.9%
24.35%
18.7%
14.67%
9.86%
22.6%
Public Share Holdings (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Pledged Promotor Holding (%)
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
0.0%
Half Yearly Analysis Highlights
Net Sales
Growth in half year ended Sep 2025 is 29.54% vs 6.85% in Sep 2024
Consolidate Net Profit
Growth in half year ended Sep 2025 is 16.94% vs 13.81% in Sep 2024
Operating Profit (PBDIT) excl Other Income
Growth in half year ended Sep 2025 is 20.48% vs 6.89% in Sep 2024
Interest
Growth in half year ended Sep 2025 is 34.04% vs 9.95% in Sep 2024
Operating Profit Margin (Excl OI)
Growth in half year ended Sep 2025 has fallen from Sep 2024
Compare Half Yearly Results Of Eicher Motors With
Figures in Cr
Consolidate Half Yearly Results
Change(INR)
Change(%)
Net Sales
11,213.43
28,868.09
-17,654.66
-61.16%
Other Operating Income
0.00
0.00
0.00
Total Operating income
11,213.43
28,868.09
-17,654.66
-61.16%
Raw Material Cost
6,110.45
17,826.94
-11,716.49
-65.72%
Purchase of Finished goods
366.66
1,595.11
-1,228.45
-77.01%
(Increase) / Decrease In Stocks
-189.74
-84.99
-104.75
-123.25%
Employee Cost
791.87
1,047.62
-255.75
-24.41%
Power Cost
0.00
0.00
0.00
Manufacturing Expenses
0.00
0.00
0.00
Selling and Distribution Expenses
0.00
0.00
0.00
Other Expenses
1,419.51
2,227.31
-807.80
-36.27%
Total Expenditure (Excl Depreciation)
8,498.75
22,611.99
-14,113.24
-62.41%
Operating Profit (PBDIT) excl Other Income
2,714.68
6,256.10
-3,541.42
-56.61%
Other Income
796.98
1,084.78
-287.80
-26.53%
Operating Profit (PBDIT)
3,511.66
7,340.88
-3,829.22
-52.16%
Interest
34.06
510.60
-476.54
-93.33%
Exceptional Items
0.00
0.00
0.00
Gross Profit (PBDT)
3,477.60
6,830.28
-3,352.68
-49.09%
Depreciation
397.62
236.50
161.12
68.13%
Profit Before Tax
3,079.98
6,593.78
-3,513.80
-53.29%
Tax
797.33
1,626.84
-829.51
-50.99%
Provisions and contingencies
0.00
0.00
0.00
Profit After Tax
2,282.65
4,966.94
-2,684.29
-54.04%
Extraordinary Items
0.00
0.00
0.00
Prior Period Expenses
0.00
0.00
0.00
Other Adjustments
0.00
0.00
0.00
Net Profit
2,282.65
4,966.94
-2,684.29
-54.04%
Share in Profit of Associates
292.02
-634.47
926.49
146.03%
Minority Interest
0.00
0.00
0.00
Other related items
0.00
0.00
0.00
Consolidated Net Profit
2,574.67
4,332.47
-1,757.80
-40.57%
Equity Capital
27.43
279.26
-251.83
-90.18%
Face Value
1.00
10.00
0.00
Reserves
0.00
0.00
0.00
Earnings per share (EPS)
93.86
155.14
-61.28
-39.50%
Diluted Earnings per share
93.73
154.90
-61.17
-39.49%
Operating Profit Margin (Excl OI)
24.64%
22.42%
0.00
2.22%
Gross Profit Margin
31.57%
24.48%
0.00
7.09%
PAT Margin
23.37%
15.53%
0.00
7.84%
Public Share Holdings (%)
0.00%
0.00%
0.00
0.00%
Pledged Promotor Holding (%)
0.00%
0.00%
0.00
0.00%
Half Yearly - Net Sales
Net Sales 11,213.43 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 29.54% vs 6.85% in Sep 2024
Half Yearly - Consolidate Net Profit
Consolidate Net Profit 2,574.67 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 16.94% vs 13.81% in Sep 2024
Half Yearly - Operating Profit (PBDIT)
Operating Profit (PBDIT) 2,714.68 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 20.48% vs 6.89% in Sep 2024
Half Yearly - Interest
Interest 34.06 Cr
in Sep 2025Figures in Cr
Growth in half year ended Sep 2025 is 34.04% vs 9.95% in Sep 2024
Half Yearly - Operating Profit Margin (Excl OI)
Operating Profit Margin (Excl OI) 24.64%
in Sep 2025Figures in %
Growth in half year ended Sep 2025 has fallen from Sep 2024






