Eicher Motors Ltd Quarterly Results: Standalone & Consolidated Reports

Quarterly Results

Results Snapshot

YoYQoQ

Figures in Cr

Consolidate Quarterly Results

Dec'25

Sep'25

Jun'25

Mar'25

Dec'24

Sep'24

Jun'24

Net Sales

6,114.04

6,171.59

5,041.84

5,241.11

4,973.12

4,263.07

4,393.05

Other Operating Income

0.00

Total Operating income

6,114.04

6,171.59

5,041.84

5,241.11

4,973.12

4,263.07

4,393.05

Raw Material Cost

3,199.90

3,376.71

2,733.74

2,685.97

2,543.73

2,379.55

2,343.91

Purchase of Finished goods

252.59

148.66

218.00

113.35

103.02

187.27

103.79

(Increase) / Decrease In Stocks

-54.30

-50.62

-139.12

127.54

84.92

-284.43

-91.54

Employee Cost

430.15

417.92

373.95

349.26

341.99

346.36

353.62

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

728.98

767.02

652.49

707.30

698.27

546.60

517.84

Total Expenditure (Excl Depreciation)

4,557.32

4,659.69

3,839.06

3,983.42

3,771.93

3,175.35

3,227.62

Operating Profit (PBDIT) excl Other Income

1,556.72

1,511.90

1,202.78

1,257.69

1,201.19

1,087.72

1,165.43

Other Income

337.36

350.92

446.06

380.39

288.78

353.78

281.95

Operating Profit (PBDIT)

1,894.08

1,862.82

1,648.84

1,638.08

1,489.97

1,441.50

1,447.38

Interest

17.27

19.16

14.90

15.54

13.39

13.14

12.27

Exceptional Items

-55.45

0.00

Gross Profit (PBDT)

1,821.36

1,843.66

1,633.94

1,622.54

1,476.58

1,428.36

1,435.11

Depreciation

211.10

199.56

198.06

201.37

179.27

180.06

168.63

Profit Before Tax

1,793.20

1,779.01

1,592.99

1,669.16

1,460.82

1,362.05

1,441.04

Tax

372.59

409.56

387.77

307.01

290.32

261.72

339.58

Provisions and contingencies

0.00

Profit After Tax

1,237.67

1,234.54

1,048.11

1,114.16

1,006.99

986.58

926.90

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,237.67

1,234.54

1,048.11

1,114.16

1,006.99

986.58

926.90

Share in Profit of Associates

182.94

134.91

157.11

247.99

163.51

113.75

174.56

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1,420.61

1,369.45

1,205.22

1,362.15

1,170.50

1,100.33

1,101.46

Equity Capital

27.43

27.42

27.41

27.40

Face Value

1.0

Reserves

0.00

Earnings per share (EPS)

51.79

49.93

43.94

49.68

42.7

40.14

40.2

Diluted Earnings per share

51.7

49.85

43.89

49.58

42.61

40.06

40.11

Operating Profit Margin (Excl OI)

25.95%

24.9%

24.32%

24.42%

24.57%

25.98%

27.02%

Gross Profit Margin

30.36%

30.37%

33.04%

31.5%

30.21%

34.12%

33.27%

PAT Margin

23.68%

22.56%

24.37%

26.45%

23.95%

26.28%

25.54%

Public Share Holdings (%)

0.0%

Pledged Promotor Holding (%)

0.0%

Quarterly Analysis Highlights - QoQ

Net Sales

QoQ Growth in quarter ended Dec 2025 is -0.93% vs 22.41% in Sep 2025

Consolidate Net Profit

QoQ Growth in quarter ended Dec 2025 is 3.74% vs 13.63% in Sep 2025

Operating Profit (PBDIT) excl Other Income

QoQ Growth in quarter ended Dec 2025 is 2.96% vs 25.70% in Sep 2025

Interest

QoQ Growth in quarter ended Dec 2025 is -9.86% vs 28.59% in Sep 2025

Operating Profit Margin (Excl OI)

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

Compare Quarterly Results Of Eicher Motors With

Select Peers

Figures in Cr

Consolidate Quarterly Results

Change(INR)

Change(%)

Net Sales

6,114.04

16,204.45

-10,090.41

-62.27%

Other Operating Income

0.00

Total Operating income

6,114.04

16,204.45

-10,090.41

-62.27%

Raw Material Cost

3,199.90

9,926.04

-6,726.14

-67.76%

Purchase of Finished goods

252.59

863.38

-610.79

-70.74%

(Increase) / Decrease In Stocks

-54.30

-67.33

13.03

19.35%

Employee Cost

430.15

516.24

-86.09

-16.68%

Power Cost

0.00

Manufacturing Expenses

0.00

Selling and Distribution Expenses

0.00

Other Expenses

728.98

1,236.37

-507.39

-41.04%

Total Expenditure (Excl Depreciation)

4,557.32

12,474.70

-7,917.38

-63.47%

Operating Profit (PBDIT) excl Other Income

1,556.72

3,729.75

-2,173.03

-58.26%

Other Income

337.36

436.04

-98.68

-22.63%

Operating Profit (PBDIT)

1,894.08

4,165.79

-2,271.71

-54.53%

Interest

17.27

313.63

-296.36

-94.49%

Exceptional Items

-55.45

-76.73

21.28

27.73%

Gross Profit (PBDT)

1,821.36

3,775.43

-1,954.07

-51.76%

Depreciation

211.10

119.26

91.84

77.01%

Profit Before Tax

1,793.20

3,656.17

-1,862.97

-50.95%

Tax

372.59

906.35

-533.76

-58.89%

Provisions and contingencies

0.00

Profit After Tax

1,237.67

2,749.82

-1,512.15

-54.99%

Extraordinary Items

0.00

Prior Period Expenses

0.00

Other Adjustments

0.00

Net Profit

1,237.67

2,749.82

-1,512.15

-54.99%

Share in Profit of Associates

182.94

0.00

182.94

Minority Interest

0.00

Other related items

0.00

Consolidated Net Profit

1,420.61

2,749.82

-1,329.21

-48.34%

Equity Capital

27.43

279.50

-252.07

-90.19%

Face Value

1.00

10.00

0.00

Reserves

0.00

Earnings per share (EPS)

51.79

98.38

-46.59

-47.36%

Diluted Earnings per share

51.70

98.40

-46.70

-47.46%

Operating Profit Margin (Excl OI)

25.95%

24.25%

0.00

1.70%

Gross Profit Margin

30.36%

24.55%

0.00

5.81%

PAT Margin

23.68%

17.88%

0.00

5.80%

Public Share Holdings (%)

0.00%

0.00

0.00%

Pledged Promotor Holding (%)

0.00%

0.00

0.00%

Quarterly - Net Sales

Net Sales 6,114.04 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -0.93% vs 22.41% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 22.94% vs 19.01% in Dec 2024

Quarterly - Consolidate Net Profit

Consolidate Net Profit 1,420.61 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 3.74% vs 13.63% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 21.37% vs 17.52% in Dec 2024

Quarterly - Operating Profit (PBDIT)

Operating Profit (PBDIT) 1,556.72 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is 2.96% vs 25.70% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 29.60% vs 10.17% in Dec 2024

Quarterly - Interest

Interest 17.27 Cr

in Dec 2025

Figures in Cr

QoQ Growth in quarter ended Dec 2025 is -9.86% vs 28.59% in Sep 2025

YoY Growth in quarter ended Dec 2025 is 28.98% vs 7.72% in Dec 2024

Quarterly - Operating Profit Margin (Excl OI)

Operating Profit Margin (Excl OI) 25.95%

in Dec 2025

Figures in %

QoQ Growth in quarter ended Dec 2025 has improved from Sep 2025

YoY Growth in quarter ended Dec 2025 has improved from Dec 2024